AMERICAN INTERNATIONAL GROUP, INC.

AIG· FY2025 10-K· Analyzed 1 mo ago
PASS
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
-7.5%
FY2015–2025
Net Income
7.1%
FY2015–2025
Free Cash Flow
EPS (Diluted)
26.9%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
7.5%
NI ÷ Equity
Return on Assets
1.9%
NI ÷ Assets
Net Profit Margin
11.6%
NI ÷ Revenue
Debt / Equity
0.22x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$22.4B
Per Share (approx.)
$41.77
25% Margin of Safety
$31.33
Conservative entry
50% Margin of Safety
$20.89
Buffett's ideal entry
Growth Rate Used
-7.5%
Latest FCF
$3.2B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$52.4B-$849.0M-1.1%-1.6%$30.9B
2017$49.5B-$6.1B-9.3%-12.3%$31.6B
2018$47.4B-$6.0M-0.0%-0.0%$34.5B
2019$49.7B$3.3B5.1%6.7%$35.4B
2020$43.7B-$5.9B-9.0%-13.6%$37.5B
2021$52.2B$10.4B15.9%19.9%$30.2B
2022$30.0B$10.2B25.0%34.1%$27.2B
2023$27.9B$3.6B8.0%13.0%$10.6B
2024$27.3B-$1.4B-3.3%-5.2%$8.9B
2025$26.8B$3.1B7.5%11.6%$9.2B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

AMERICAN INTERNATIONAL GROUP, INC. (AIG) — Investment Memo

🐂 The Bull Case (Warren's voice)

Looking for the diamond in the rough, but finding mostly rough.

  • The Float Engine: AIG is a massive reservoir of float. If management can pivot to disciplined, low-cost underwriting, they possess a capital base that would take a competitor decades to build.
  • Scale as a Weapon: In a commodity business, size allows for diversified risk. They can take hits in one geography or line of business that would bankrupt a smaller player.
  • The "Cleanup" Play: The current divestiture spree is painful but necessary. If they successfully strip away the low-margin deadwood, we are left with a leaner, more focused insurance machine.
  • The Price of Admission: This becomes attractive only if the market prices it as a liquidation rather than a going concern.
  • Attractive Entry: Genuinely interesting if it hits the $20–$25 range, where the book value and float provide a hard floor.

🐻 The Bear Case (Charlie inverts)

"Show me where I'll die and I won't go there."

  • The "Slow Bleed" Liquidation: Management isn't scaling; they are retreating. Revenue has collapsed from $52.4B to $26.8B. This isn't a "strategic pivot"—it's a managed decline. They are selling the furniture to pay the mortgage.
  • The Reserve Time-Bomb: Insurance is an exercise in estimation. With net income swinging from $10.4B to $1.4B losses, the "quality" of their earnings is fictional. A single systemic catastrophic event or a miscalculation in long-tail reserves could permanently impair the equity.
  • The Commodity Trap: Without a cost advantage, AIG is just a giant target. They lack the brand loyalty of a GEICO or the specialized niche of a Lloyd's; they are a generalist in a world where generalists get squeezed.
  • Most Likely Death: The Slow Bleed. Over the next 5–10 years, they continue to shrink into a mediocre rump company with no growth engine and a legacy of expensive liabilities.

💰 Valuation & Margin of Safety

The DCF assumes a -7.5% FCF growth rate—that is not an investment; that is a countdown.

  • Intrinsic value estimate: $41.77 per share
  • 25% margin of safety entry: $31.33 (Conservative)
  • 50% margin of safety entry: $20.89 (Buffett's ideal)
  • Current Status: Expensive. If the market price is above $41.77, we are paying for growth that the business is explicitly not delivering. We are buying a shrinking asset at a premium.

Verdict: PASS

The business is in a state of structural retreat with volatile, low-quality earnings. There is no durable moat here, only a regulatory fence and a shrinking pile of premiums. At a DCF of $41.77, there is no margin of safety to justify the risk of a permanent capital impairment.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.