Allegion plc

ALLE· FY2025 10-K· Analyzed 1 mo ago
WATCH
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
7.0%
FY2015–2025
Net Income
15.4%
FY2015–2025
Free Cash Flow
11.3%
FY2015–2024
EPS (Diluted)
16.7%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
31.1%
NI ÷ Equity
Return on Assets
12.3%
NI ÷ Assets
Net Profit Margin
15.8%
NI ÷ Revenue
Debt / Equity
0.96x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$15.9B
Per Share (approx.)
$184.66
25% Margin of Safety
$138.49
Conservative entry
50% Margin of Safety
$92.33
Buffett's ideal entry
Growth Rate Used
11.3%
Latest FCF
$582.9M

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$2.2B$229.1M$335.0M$248.0M202.2%10.2%$1.4B$312.4M
2017$2.4B$273.3M$297.9M$285.6M68.1%11.3%$1.4B$466.2M
2018$2.7B$434.9M$408.7M$468.1M66.8%15.9%$1.4B$283.8M
2019$2.9B$401.8M$422.6M$414.3M53.0%14.1%$1.4B$355.3M
2020$2.7B$314.3M$443.2M$345.2M37.9%11.6%$1.4B$480.4M
2021$2.9B$483.0M$443.2M$516.8M63.6%16.8%$1.4B$397.9M
2022$3.3B$458.0M$395.5M$489.1M48.6%14.0%$2.1B$288.0M
2023$3.7B$540.4M$516.4M$565.2M41.0%14.8%$2.0B$468.1M
2024$3.8B$597.5M$582.9M$621.6M39.8%15.8%$2.0B$503.8M
2025$4.1B$643.8M31.1%15.8%$2.0B$356.2M
Warren & Charlie
Buffett / Munger — quality, moat & valuation

Allegion plc (ALLE) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Specification Moat: The genius of Allegion isn't just selling steel; it’s being the default choice in architectural blueprints. Once a security system is specified into a commercial building or a luxury hotel, it is rarely swapped out for decades. The customer doesn't shop for a better price; they shop for compliance, insurance ratings, and reliability.
  • The "Boring" Compounder: This is a business that grows with the built environment. As urbanization increases and security demands tighten, Allegion moves from simple mechanical hardware to electronic access control. This raises the value proposition—the lock becomes a data node. They aren't just protecting a door; they are managing the flow of people.
  • High-Quality Cash Flow: The financials confirm what the business model suggests: a high-margin, asset-light machine that turns nearly every dollar of earnings into free cash. With a $0.6B FCF on $0.6B in net income, management isn't playing accounting games; they are generating real, spendable cash to reinvest in bolt-on acquisitions.
  • The Pricing Power: Inflation is Allegion’s friend. Because their products are a tiny fraction of total building construction costs but a massive liability risk if they fail, they possess the pricing power to pass on cost increases without losing the client.

🐻 The Bear Case (Charlie inverts)

Munger's rule: "Show me where I'll die and I won't go there."

  • The "Big Tech" Disintermediation: This is the terminal threat. If Apple, Google, or Amazon successfully standardizes "digital keys" and "smart access" protocols, the physical lock hardware could be commoditized into a low-margin "dumb sensor." If Allegion loses the interface to the user’s phone, they lose the pricing power.
  • The M&A Indigestion: Allegion has a habit of buying bolt-ons to stay relevant. If the culture of innovation dilutes, or if they overpay for synergies in a fragmented market, the ROIC will crater. We have seen many capable industrial companies destroy value by becoming serial acquirers simply to mask slowing organic growth.
  • The "Open Source" Regulation Risk: If fire and safety codes move toward open-standard, interoperable hardware (mandated by governments to prevent vendor lock-in), the proprietary ecosystem moat vanishes. Once the spec-in advantage is legislated away, the business becomes a commodity price war against cheaper, low-end manufacturers.

💰 Valuation & Margin of Safety

Using the provided DCF model, we are looking at an intrinsic value that is sensitive to growth assumptions.

  • Intrinsic Value Estimate: $184.66 per share.
  • 25% Margin of Safety Entry: $138.50 (The "Reasonable" Buy).
  • 50% Margin of Safety Entry: $92.33 (The "Buffett" Buy).

Current Assessment: The market is currently pricing Allegion as a high-quality compounder, leaving little room for error. It is fairly valued at today's levels, but does not provide the "fat pitch" entry required for a significant Berkshire-sized allocation.

Verdict: WATCH

Allegion possesses the sticky, essential characteristics of a classic compounder, but the current market valuation offers insufficient protection against the looming risks of tech-driven commoditization. We will keep this on the list, waiting patiently for a cyclical pullback or market overreaction that pushes the entry price toward our $138.50 threshold. Until then, we keep our powder dry.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.