AMETEK INC/

AME· FY2025 10-K· Analyzed 1 mo ago
PASS
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
6.4%
FY2015–2025
Net Income
9.6%
FY2015–2025
Free Cash Flow
10.3%
FY2016–2025
EPS (Diluted)
10.1%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
13.9%
NI ÷ Equity
Return on Assets
9.2%
NI ÷ Assets
Net Profit Margin
20.0%
NI ÷ Revenue
Debt / Equity
0.21x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$42.1B
Per Share (approx.)
$184.04
25% Margin of Safety
$138.03
Conservative entry
50% Margin of Safety
$92.02
Buffett's ideal entry
Growth Rate Used
10.3%
Latest FCF
$1.7B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$944.4M$512.2M$693.6M$628.6M15.7%54.2%$2.3B$717.3M
2017$1.0B$681.5M$758.2M$789.6M16.9%67.6%$2.2B$646.3M
2018$4.8B$777.9M$843.4M$895.3M18.3%16.1%$2.6B$354.0M
2019$5.2B$861.3M$1.0B$993.0M16.8%16.7%$2.8B$393.0M
2020$4.5B$872.4M$1.2B$1.1B14.7%19.2%$2.4B$1.2B
2021$5.5B$990.1M$1.0B$1.2B14.4%17.9%$2.5B$346.8M
2022$6.2B$1.2B$1.0B$1.3B15.5%18.9%$2.4B$345.4M
2023$6.6B$1.3B$1.6B$1.5B15.0%19.9%$3.3B$409.8M
2024$6.9B$1.4B$1.7B$1.6B14.3%19.8%$2.1B$374.0M
2025$7.4B$1.5B$1.7B$1.8B13.9%20.0%$2.3B$458.0M
Warren & Charlie
Buffett / Munger — quality, moat & valuation

AMETEK INC/ (AME) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The "Mission-Critical" Toll Bridge: AME doesn't sell commodities; they sell insurance against failure. In aerospace and medical devices, a $500 sensor is a rounding error compared to the cost of a plane crash or a surgical malfunction. This creates immense pricing power and a moat built on extreme risk aversion from the customer.
  • The Operational Alchemy: They have perfected the "Buy-and-Build" playbook. They acquire fragmented, sleepy niche businesses and apply a rigorous operational overlay to expand margins. It is a compounding machine that turns small-cap inefficiency into large-cap cash flow.
  • Cash Flow Integrity: The fact that $1.7B in FCF exceeds $1.5B in Net Income suggests the earnings aren't just accounting fiction—they are real, spendable cash.
  • Attractive Range: This becomes a Berkshire-grade business when the price reflects a utility-like stability rather than a growth-stock premium. We want it when the market ignores the endurance of the moat and focuses only on the acquisition pace.

🐻 The Bear Case (Charlie inverts)

  • The Acquisition Treadmill: The business is addicted to inorganic growth. When a company relies on a $7.4B revenue base propped up by constant bolt-ons, they aren't building a business; they are managing a portfolio. If the cost of capital rises or the pipeline of quality targets dries up, the "growth" narrative collapses.
  • Technological Leapfrogging: The moat is based on current precision standards. If a disruptive technology (e.g., a shift from mechanical precision to software-defined sensing) renders their hardware obsolete, the "switching costs" vanish overnight. They aren't protecting a product; they are protecting a standard.
  • The Overpayment Trap: Habitual buyers eventually overpay. The transition from "disciplined acquirer" to "empire builder" is a slippery slope. If they begin paying 15x-20x EBITDA for "synergies" that never materialize, they will permanently impair shareholder capital.
  • Most Likely Threat: The Treadmill. Over a 5–10 year horizon, the law of large numbers makes it harder to find enough meaningful acquisitions to maintain the current compounding rate.

💰 Valuation & Margin of Safety

Reacting to DCF: $42.1B Total / $184.04 per share

  • Intrinsic value estimate: $184.04
  • 25% margin of safety entry: $138.03 (Conservative)
  • 50% margin of safety entry: $92.02 (Buffett's ideal)
  • Current Status: Expensive. At current market prices (typically trading well above $180), the market has already priced in the 10.3% FCF growth. There is zero margin of safety; we are paying for perfection.

Verdict: PASS

The business is a high-quality compounder, but the price is a speculative premium. We do not buy wonderful businesses at unwonderful prices. Wait for a dislocation that brings the entry closer to $140.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.