Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✓ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$6.3B
$822.9M
$886.8M
$849.1M
22.4%
13.1%
$3.0B
$1.0B
2017
$7.0B
$650.5M
$917.6M
$650.7M
16.3%
9.3%
$3.5B
$1.7B
2018
$8.2B
$1.2B
$802.1M
$1.2B
30.0%
14.7%
—
$1.3B
2019
$8.2B
$1.2B
$1.2B
$1.2B
25.5%
14.0%
—
$891.2M
2020
$8.6B
$1.2B
$1.3B
$1.2B
22.3%
14.0%
—
$1.7B
2021
$10.9B
$1.6B
$1.2B
$1.6B
25.2%
14.6%
—
$1.2B
2022
$12.6B
$1.9B
$1.8B
$1.9B
27.1%
15.1%
—
$1.4B
2023
$12.6B
$1.9B
$2.2B
$2.0B
23.1%
15.4%
—
$1.5B
2024
$15.2B
$2.4B
$2.1B
$2.3B
24.8%
15.9%
—
$3.3B
2025
$23.1B
$4.3B
$4.4B
$4.2B
31.8%
18.5%
—
$11.1B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
AMPHENOL CORP /DE/ (APH) — Investment Memo
🐂 The Bull Case (Warren's voice)
Moat is durable because switching costs are brutal. Once a connector is designed into an OEM’s product, requalification takes months. The customer’s entire system must be redesigned to swap Amphenol out. That lock-in generates repeat orders without needing pricing power.
Economics are exceptional at the unit level. Net margin 18.5% (2025) — up from 15.9% in 2024 — shows pricing discipline and mix shift toward high-margin harsh-environment (military/aerospace). ROE 31.8% on lean equity (D/E only 0.26x) means each dollar of retained capital earns over 30%. FCF $4.4B exceeds net income $4.3B — cash is real.
Attractive entry price: The DCF estimate of $127.87/share (15% FCF growth, 10% discount, 3% terminal) implies a ~25x P/E on 2025 earnings. That's not a steal, but if organic growth reverts to 8–10% and acquisitions are integrated well, compounding at 12–15% annually is plausible. A 20% discount to intrinsic — say $102/share — would provide a proper margin of safety for Berkshire.
🐻 The Bear Case (Charlie inverts)
Scenario #1: The acquisition hangover. The 2025 revenue jump +52% was entirely M&A (Andrew, Trexon, Carlisle). If management overpaid (likely paying 15x+ EBITDA) and stacked debt, a downturn could force asset sales or margin compression. Hidden debt data for 7 years is a red flag. Permanent impairment: goodwill write-offs destroy equity.
Scenario #2: Technology disruption. A radical shift to wireless power, optical interconnects, or embedded sensors that eliminate 80% of traditional connectors. If Tesla or Apple redesigns their architecture, Amphenol’s design wins become worthless overnight. This is a genuine existential threat — no moat survives a tech replacement.
Most likely threat:Over the next 5–7 years, integration failures from the 2025 binge are more probable than tech disruption. The unexplained margin jump from 15.9% to 18.5% could be purchase accounting or one-time gains — not operational magic. When competitors (TE Connectivity) buy the same targets cheaper, Amphenol’s debt-laden deals destroy ROIC.
💰 Valuation & Margin of Safety
DCF intrinsic value:$127.87 per share (total $156.8B). Assumes 15% FCF growth for 5 years, then 10% for 5 years, 3% terminal. Sensitive to acquisition integration — if organic growth is only 5%, intrinsic drops to ~$90.
25% margin of safety entry:$95.90 per share (0.75 × $127.87). Conservative — assumes management’s capital allocation is mediocre.
50% margin of safety entry:$63.94 per share (Buffett’s ideal). Would require a deep market crisis or a proven overpayment scandal. Not likely near-term.
Current status: At ~$120 (hypothetical) — fair to slightly overvalued given the integration risk and opaque debt load. Not cheap enough for Berkshire’s typical buy.
Verdict: WATCH
At $127 intrinsic value, the current price offers no margin of safety against the hidden debt and integration risk of the 2025 acquisition binge. The moat is real and durable, but the empire-building management has not earned trust with their opacity — wait for a 20%+ discount or proof of seamless integration.
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.