Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
–Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$3.6B
$1.5B
$1.6B
$1.6B
7.5%
42.7%
—
$1.9B
2017
$3.6B
$4.1B
$1.7B
$4.1B
18.1%
111.5%
—
$1.9B
2018
$4.3B
$2.0B
$2.3B
$2.0B
7.6%
45.5%
—
$1.4B
2019
$4.9B
$2.1B
$2.4B
$2.0B
8.1%
43.5%
—
$1.6B
2020
$4.9B
$2.1B
$2.5B
$2.1B
8.0%
43.1%
—
$1.6B
2021
$4.7B
$2.6B
$2.3B
$2.7B
9.6%
56.2%
—
$2.8B
2022
$5.0B
$2.7B
$3.0B
$2.7B
10.0%
53.6%
—
$2.7B
2023
$5.6B
$3.2B
$3.4B
$3.3B
12.1%
57.8%
—
$2.9B
2024
$6.1B
$3.5B
$3.6B
$3.5B
13.3%
57.5%
—
$2.9B
2025
$6.5B
$4.1B
$4.2B
$4.1B
14.2%
62.5%
—
$4.4B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
CME GROUP INC. (CME) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Ultimate Toll Bridge: CME doesn't bet on whether the market goes up or down; they bet on the fact that people will bet. They capture a fee on the volatility itself. It is the rarest of businesses: one that profits from uncertainty without taking the risk.
The Liquidity Flywheel: This is a classic network effect. A trader goes to CME because that's where the liquidity is; liquidity stays because that's where the traders are. To displace them, a competitor doesn't just need better software—they need to move the entire global financial ecosystem. That is a moat built of granite.
Asset-Light Compounding: Revenue scaled from $3.6B to $6.5B without requiring massive factories or expensive inventories. They sell "access" and "trust."
Attractive Entry: Berkshire likes "wonderful businesses at fair prices." This becomes a "no-brainer" when the price reflects a utility multiple rather than a growth multiple, allowing us to capture the spread between the low cost of capital and the high ROE (14.2%).
🐻 The Bear Case (Charlie inverts)
"Show me where I'll die and I won't go there."
The "Invisible" Disruption (DeFi/Smart Contracts): The greatest threat isn't another exchange; it's the elimination of the need for a centralized clearinghouse. If programmable money and atomic settlement (T+0) move the global derivative market to a decentralized ledger, the "toll booth" is bypassed entirely. The plumbing is replaced by a wireless signal.
Regulatory Cap: Since CME operates as a government-sanctioned utility, the government can decide the toll is too high. A mandate to cap transaction fees or force "open access" to their liquidity pool would collapse the margins.
The Risk Model Collapse: While they don't take the directional trade, they manage the clearing. A "Black Swan" event so violent that it exceeds all margin requirements and default funds could lead to a systemic solvency crisis. The house doesn't gamble, but the house can still burn down.
Verdict on Risk: The most likely permanent impairment is Regulatory Capture/Fee Compression, likely playing out over the next 5–10 years as political pressure on "financial middlemen" increases.
💰 Valuation & Margin of Safety
Note: There is a discrepancy in the provided DCF per-share math. Based on the total valuation of $115.4B and current share count (~530M), the intrinsic value is approximately $217.74, not $1,732.
Intrinsic value estimate: $217.74 per share
25% margin of safety entry: $163.30(conservative)
50% margin of safety entry: $108.87(Buffett's ideal)
Current Status: Fairly Valued. If the market price is hovering near $210–$220, we are paying full price for a wonderful business. There is currently no "fat pitch" here.
Verdict: WATCH
The moat is undisputed, but the price offers no margin of safety. We wait for a systemic panic to drive the price toward $160 before deploying capital. Conviction in the business is high; conviction in the current price is low.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.