COGNIZANT TECHNOLOGY SOLUTIONS CORP

CTSH· FY2025 10-K· Analyzed 1 mo ago
PASS
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
5.4%
FY2015–2025
Net Income
3.2%
FY2015–2025
Free Cash Flow
3.1%
FY2015–2025
EPS (Diluted)
5.6%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
14.9%
NI ÷ Equity
Return on Assets
10.8%
NI ÷ Assets
Net Profit Margin
10.6%
NI ÷ Revenue
Debt / Equity
0.04x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$38.4B
Per Share (approx.)
$80.25
25% Margin of Safety
$60.19
Conservative entry
50% Margin of Safety
$40.12
Buffett's ideal entry
Growth Rate Used
3.1%
Latest FCF
$2.6B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$13.5B$1.6B$1.3B$1.6B14.5%11.5%$881.0M$2.0B
2017$14.8B$1.5B$2.1B$1.7B14.1%10.2%$800.0M$1.9B
2018$16.1B$2.1B$2.2B$2.2B18.4%13.0%$750.0M$1.2B
2019$16.8B$1.8B$2.1B$2.0B16.7%11.0%$700.0M$2.6B
2020$16.7B$1.4B$2.9B$1.6B12.8%8.4%$663.0M$2.7B
2021$18.5B$2.1B$2.2B$2.4B17.8%11.5%$626.0M$1.8B
2022$19.4B$2.3B$2.2B$2.5B18.6%11.8%$638.0M$2.2B
2023$19.4B$2.1B$2.0B$2.4B16.1%11.0%$606.0M$2.6B
2024$19.7B$2.2B$1.8B$2.5B15.5%11.3%$875.0M$2.2B
2025$21.1B$2.2B$2.6B$2.5B14.9%10.6%$543.0M$1.9B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

COGNIZANT TECHNOLOGY SOLUTIONS CORP (CTSH) — Investment Memo

🐂 The Bull Case (Warren's voice)

We aren't looking for a rocket ship; we are looking for a toll bridge.

  • The "Digital Plumbing" Annuity: The moat isn't based on brilliance, but on institutional fear. Once Cognizant is woven into a Fortune 500's legacy architecture, the cost of removal (operational risk) outweighs the cost of mediocrity. This creates a predictable, sticky revenue stream.
  • Cash Flow Utility: The business converts revenue into cash efficiently. An FCF of $2.6B against a modest valuation suggests a business that can fund its own survival and return capital to shareholders without needing the capital markets.
  • The "Lazy" Moat: In a world of rapid disruption, there is immense value in being the "safe, boring choice" for enterprises that are too risk-averse to innovate. They don't want a partner to disrupt them; they want a partner to keep the lights on.
  • Attractiveness: This becomes a Berkshire-style play only if it is priced as a stagnant utility rather than a growth tech company. We want it when the market forgets that "inertia" is a valid form of pricing power.

🐻 The Bear Case (Charlie inverts)

"Show me where I'll die and I won't go there."

  • The AI Labor Collapse: The entire business model is predicated on selling hours of human labor. Generative AI doesn't just "help" these workers; it threatens to eliminate the need for the "digital plumbing" army. If a client can automate the maintenance that previously required 1,000 consultants, the revenue model evaporates. This is not a dip; it is a deletion.
  • The "Treadmill" Trap: NI CAGR (3.2%) lagging Revenue CAGR (5.4%) is a flashing red light. They are running faster just to stay in the same place. When you work harder for less money, you don't have a moat; you have a commodity.
  • Acquisition Masking: The shopping spree of bolt-ons (Belcan, Thirdera, etc.) looks like a management team trying to buy growth they can no longer generate organically. Buying small companies to hide a leaking bucket is a fool's errand.
  • Most Likely Death: AI-driven margin compression. Over the next 3–5 years, clients will demand lower rates as the "difficulty" of technical labor drops. The "switching cost" moat disappears if the new solution is 10x cheaper and 10x faster to implement.

💰 Valuation & Margin of Safety

The DCF assumes a 3.1% FCF growth—which is optimistic given the structural threats.

  • Intrinsic value estimate: $80.25 per share
  • 25% margin of safety entry: $60.19 (Conservative)
  • 50% margin of safety entry: $40.13 (Buffett's ideal)
  • Current Status: Fairly valued to slightly expensive. At a DCF of $80.25, there is no "fat" left on the bone to protect us from the AI-driven inversion.

Verdict: PASS

The business is a commodity masquerading as a moat. While the cash flow is steady, the structural risk of AI labor replacement creates a "permanent impairment" profile that no margin of safety can justify. We prefer a wonderful business at a fair price over a mediocre business at a fair price.

Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.