Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✓ROE >15% consistently (≥7 of last 10 years)
✗Free cash flow positive (≥8 of last 10 years)
–Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✗EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$4.4B
$1.2B
—
—
34.0%
26.3%
—
$2.5B
2017
$4.8B
$967.0M
—
—
23.8%
20.0%
—
$2.6B
2018
$5.2B
$1.0B
—
—
22.7%
20.3%
—
$4.3B
2019
$5.0B
$1.0B
—
—
19.1%
20.6%
—
$4.7B
2020
$5.5B
$3.0B
—
—
40.7%
54.9%
—
$3.8B
2021
$5.6B
$837.0M
—
—
10.7%
14.9%
—
$5.3B
2022
$7.0B
$789.0M
—
—
10.3%
11.3%
—
$2.7B
2023
$7.4B
$802.0M
—
—
11.0%
10.8%
—
—
2024
$7.6B
$1.3B
—
—
16.9%
16.8%
—
—
2025
$7.5B
$1.1B
—
—
17.6%
15.0%
—
—
Warren & Charlie
Buffett / Munger — quality, moat & valuation
ELECTRONIC ARTS INC. (EA) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Digital Toll Bridge: EA doesn't just sell software; it owns the infrastructure of leisure for millions. Once a user invests hundreds of hours and thousands of dollars into a digital identity, the cost of switching to a competitor isn't just financial—it's emotional.
The "Rented" Monopoly: While they don't own the sports leagues, the exclusive licenses create a legal fortress. You cannot simply "code" your way around an NFL or FC license. It is a government-sanctioned monopoly on specific digital experiences.
High-Margin Recurring Loops: The shift from one-time sales to TransferredOverTimeMember revenue is the "holy grail." They've turned a hit-driven business into a subscription-like utility where users pay for the privilege of maintaining their status.
Attractive Entry: This becomes a Berkshire-style "fat pitch" if the market ignores the recurring cash flow and prices it as a volatile hit-maker. We want it when the price reflects a dying studio, not a digital ecosystem.
🐻 The Bear Case (Charlie inverts)
"Show me where I'll die and I won't go there."
The "Rented Moat" Collapse: The moat isn't built on stone; it's built on contracts. If a league decides to build its own game or a competitor outbids EA for the exclusive license, the entire value proposition vanishes overnight. We are betting on the benevolence of sports executives.
The Operating Leverage Trap: Revenue is growing (5.2% CAGR), but Net Income is flat (2.5% CAGR). This is a leaking bucket. They are spending more to make the same amount of money—the definitive sign of a business losing its competitive edge or suffering from bloated corporate sclerosis.
The Hit-Driven treadmill: Despite the recurring revenue, the core ecosystem requires a "hit" to stay relevant. If the next generation of titles fails to capture the zeitgeist, the sunk-cost switching costs evaporate as users migrate to the next shiny object.
Most Likely Failure: Negative operating leverage is the silent killer. If costs continue to outpace revenue growth over the next 3–5 years, the "moat" is actually just a very expensive fence they can no longer afford to paint.
💰 Valuation & Margin of Safety
The DCF is sobering. It suggests the market is likely overestimating the growth of a company that is spinning its wheels operationally.
Intrinsic value estimate: $62.54 per share
25% margin of safety entry: $46.90(conservative)
50% margin of safety entry: $31.27(Buffett's ideal)
Current Status: Expensive. If the stock is trading anywhere near or above $100, the market is pricing in a "miracle recovery" of operating leverage that the current financials do not support.
Verdict: PASS
The business has a durable moat, but the management is failing to translate that moat into bottom-line growth. We do not buy businesses where the costs of maintaining the moat grow faster than the profits it protects. Unless the price crashes to $46.90, we let this one go to the speculators.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.