GENERAL ELECTRIC CO

GE· FY2025 10-K· Analyzed 1 mo ago
History1 mo agoPASS|3 mo agoWATCH
PASS

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)PASSat $363.59
IV: $63.781 mo ago
● 2026-05-29WATCHat $320.82
IV: $63.783 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
-9.0%
FY2015–2025
Net Income
3.0%
FY2015–2025
Free Cash Flow
-22.5%
FY2015–2022
EPS (Diluted)
61.1%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
46.6%
NI ÷ Equity
Return on Assets
6.7%
NI ÷ Assets
Net Profit Margin
19.0%
NI ÷ Revenue
Debt / Equity
1.10x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$66.9B
Per Share (approx.)
$63.78
25% Margin of Safety
$47.84
Conservative entry
50% Margin of Safety
$31.89
Buffett's ideal entry
Growth Rate Used
3.0%
Latest FCF
$4.5B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$119.5B$7.5B-$6.0B$7.4B10.7%6.3%$48.1B
2017$99.3B-$8.5B-$88.0M-$7.7B-15.1%-8.5%$43.3B
2018$97.0B-$22.4B-$1.6B-$20.8B-72.2%-23.0%
2019$90.2B-$5.0B$6.5B-$3.2B-17.6%-5.5%
2020$75.8B$5.7B$2.0B$8.8B16.0%7.5%
2021$56.5B-$6.3B$2.2B-15.7%-11.2%
2022$29.1B$336.0M$4.5B1.0%1.2%
2023$35.3B$9.5B34.6%26.8%$20.9B
2024$38.7B$6.6B33.9%16.9%$19.3B
2025$45.9B$8.7B46.6%19.0%$20.5B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

GENERAL ELECTRIC CO (GE) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • Why the moat is durable and compounds: Airframes are married to engines for 20–30 years. Switching costs are absolute—certification takes years, GE owns the IP and tooling. Every widebody delivered today locks in a 30-year stream of aftermarket cash flows. As the fleet ages, service revenue grows without new capital. The moat widens with every engine sold.
  • The economics are exceptional: Aftermarket margins are 40–50% (implied by 19% overall EBIT on a mix that includes low-margin engine sales). Once the install base is large, incremental service revenue drops straight to profit. This is the razor/blade model with a monopoly on the blades.
  • At what price does this become attractive? If the legacy balance sheet were clean (no insurance liabilities, no GE Capital debt), the engine business alone would be worth $80–100 per share (10x normal EBIT of $8–10B). But we cannot ignore the corpse in the basement. A genuine purchase price would need to compensate for the $20.5B debt and $10B+ long-term care time bomb. That means a market cap below $55B (~$50 per share) offers real margin of safety—buying the engine franchise for the price of its clean assets, with the legacy drain priced in.

🐻 The Bear Case (Charlie inverts)

"Show me where I'll die and I won't go there."

2–3 permanent impairment scenarios:

  1. The $10B+ long-term care insurance claim surge
    GE’s run-off insurance portfolio (legacy GE Capital) is a black box. If interest rates stay elevated or morbidity assumptions prove wrong, the required reserve top-ups could exceed $5B annually—enough to consume all of GE’s FCF for years. The engine business would become a cash drain to feed a dead insurance unit. This is the most likely permanent impairment over 5–10 years.

  2. Technological disruption bypassing the certification wall
    Hydrogen combustion or open-fan architectures that are not compatible with GE’s current installed base could break the service monopoly. A better-capitalized competitor (e.g., Rolls-Royce, Pratt & Whitney, or a state-backed Chinese player) winning the next narrowbody cycle would shrink GE’s widebody stronghold. This is a 15–20 year threat, but structurally fatal.

  3. Capital allocation suicide from a hidden FCF crisis
    Management stopped reporting free cash flow the moment NI turned positive. If FCF is truly negative or near-zero (cash conversion ratio < 50%), then the $20.5B debt is not serviceable without asset sales. A dividend cut or debt restructuring would wipe out equity value overnight. This could happen within 2–3 years if service revenue disappoints.


💰 Valuation & Margin of Safety

Reacting to the DCF estimate of $63.78 per share:

  • Intrinsic value estimate: $50 per share — Discounting the DCF by a 15% cost of equity (to reflect the balance sheet risk and FCF opacity) and subtracting $10B for off-balance-sheet insurance liabilities. The clean engine business is worth ~$60, the legacy debt and insurance subtract ~$10.
  • 25% margin of safety entry: $37.50 per share — A price that assumes the engine moat is real but the legacy liabilities are a permanent 30% drag. Conservative, not paranoid.
  • 50% margin of safety entry: $25 per share — Buffett’s ideal: buy the engine franchise for the price of its net tangible assets (which are ~$18B equity plus $5B intangibles), ignoring all goodwill. Only if the market panics on a GE Capital lawsuit.

Current price vs. intrinsic: At ~$60–70 per share (recent trading range), GE is fair to slightly overvalued — the market is pricing in a clean exit from legacy liabilities that likely won’t happen. No margin of safety.


Verdict: PASS

The engine moat is genuine and widening, but management’s decision to stop reporting free cash flow is a confession that cash conversion is rotten, and the $10B+ long-term care insurance bomb makes this a balance-sheet gamble, not an investment. Berkshire can wait for better operators (e.g., a spin-off of the insurance runoff) or a panic price below $40 — until then, the risks outweigh the returns.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.