GILEAD SCIENCES, INC.

GILD· FY2025 10-K· Analyzed 1 mo ago
WATCH
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
-1.0%
FY2015–2025
Net Income
-7.3%
FY2015–2025
Free Cash Flow
3.4%
FY2018–2025
EPS (Diluted)
-5.5%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
37.5%
NI ÷ Equity
Return on Assets
14.4%
NI ÷ Assets
Net Profit Margin
28.9%
NI ÷ Revenue
Debt / Equity
1.10x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$143.4B
Per Share (approx.)
$115.58
25% Margin of Safety
$86.69
Conservative entry
50% Margin of Safety
$57.79
Buffett's ideal entry
Growth Rate Used
3.4%
Latest FCF
$9.5B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$30.4B$13.5B71.5%44.4%$26.3B$8.2B
2017$26.1B$4.6B22.6%17.7%$30.8B$7.6B
2018$22.1B$5.5B$7.5B$4.8B25.5%24.7%$24.6B$17.9B
2019$5.3B$5.4B$8.3B$4.8B23.9%102.0%$22.1B$11.6B
2020$5.5B$123.0M$7.5B-$239.0M0.7%2.2%$31.4B$6.0B
2021$27.3B$6.2B$10.8B$6.0B29.5%22.8%$26.7B$5.3B
2022$27.3B$4.6B$8.3B$4.2B21.6%16.8%$25.2B$5.4B
2023$27.1B$5.7B$7.4B$5.4B24.8%20.9%$25.0B
2024$28.8B$480.0M$10.3B$338.0M2.5%1.7%$26.7B
2025$29.4B$8.5B$9.5B$8.3B37.5%28.9%$24.9B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

GILEAD SCIENCES, INC. (GILD) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Toll Bridge to Survival: Gilead holds the closest thing to a utility in the drug sector. HIV is a chronic, lifetime condition; Biktarvy isn't a luxury, it is a daily necessity. When your customers cannot—and will not—stop buying, you are not selling medicine; you are collecting a tax on the survival of your user base.
  • Cash-Rich Inertia: The business generates $9.5B in FCF. That is an enormous amount of capital to deploy. If management stops trying to be "innovators" and starts acting like "investors"—buying back shares when cheap or holding cash during market corrections—the compounding machine could be lethal.
  • Pricing Power is Absolute: In an inflationary environment, Gilead’s ability to set prices for life-saving drugs is essentially unconstrained by the usual economic laws. They don't compete on price; they compete on efficacy, which provides a comfortable cushion against standard economic downturns.
  • Attractive Entry: At the right price, you are buying a mature, cash-cow franchise with a predictable, long-term tail. We aren't buying the pipeline; we are buying the current, dominant market share in HIV.

🐻 The Bear Case (Charlie inverts)

  • The "Acquisition Trap": Gilead has a dangerous habit of treating their balance sheet like a shopping cart. They are constantly buying growth because their internal R&D is struggling to produce blockbusters. Inversion: Show me a company that must buy its future, and I will show you a company that is slowly dying. Eventually, you run out of good companies to buy or you overpay for "synergies" that never materialize.
  • The Patent Cliff Abyss: This is the structural threat. Patents expire. When they do, the revenue doesn't just dip—it falls off a cliff. If you are relying on a handful of proprietary molecules, you are one court ruling or one generic competitor away from a permanent impairment of 50% of your revenue.
  • The Political Target: They have massive margins on life-saving drugs. The government cannot ignore a company making billions on HIV/Liver treatment if public sentiment turns. Being a "monopoly" is only good until the regulator decides you aren't a business, but a public nuisance.

💰 Valuation & Margin of Safety

The DCF model suggests an intrinsic value of $115.58 per share. However, we must discount this heavily to account for the instability of the income statement and the "acquisition tax" management pays to keep the ship afloat.

  • Intrinsic Value Estimate: $115.58
  • 25% Margin of Safety Entry: $86.69 (Fair value, but no room for management error)
  • 50% Margin of Safety Entry: $57.79 (The "Berkshire" price: where the dividend yield and cash flow make it a layup)
  • Market Assessment: The stock is currently trading in the $80-$95 range. It is "fairly priced" if you trust the stability of the HIV franchise, but "expensive" if you view the acquisitions as necessary, value-destroying costs.

Verdict: WATCH

Gilead is a cash-generating machine with a wide moat, but the erratic management history regarding acquisitions and the inevitable patent expirations make it a difficult "buy" at current prices. We will wait for the market to panic over a patent expiration or a bad earnings quarter to push this below our $60 threshold. We have no interest in paying a premium for a company that must constantly buy its own growth.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.