Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2015
$538.6M
$136.7M
—
—
—
25.4%
—
—
2016
$2.2B
$462.0M
$643.0M
$446.0M
25.0%
20.8%
$1.0B
$769.0M
2017
$2.8B
$726.0M
$565.0M
$572.0M
26.4%
26.4%
$1.2B
$735.0M
2018
$3.3B
$826.0M
$846.0M
$709.0M
22.0%
24.8%
$890.0M
$1.1B
2019
$3.5B
$1.0B
$842.0M
$981.0M
21.7%
28.3%
$1.1B
—
2021
$3.2B
$656.0M
$891.0M
$654.0M
14.0%
20.3%
$673.0M
—
2022
$4.5B
$762.0M
$337.0M
$805.0M
7.1%
16.8%
—
—
2023
$4.5B
-$1.2B
$283.0M
-$924.0M
-17.6%
-25.8%
—
—
2024
$4.4B
-$1.2B
$709.0M
-$997.0M
-51.5%
-28.0%
—
—
2025
$4.3B
$850.0M
$931.0M
$972.0M
31.2%
19.6%
—
—
Warren & Charlie
Buffett / Munger — quality, moat & valuation
ILLUMINA, INC. (ILMN) — Investment Memo
🐂 The Bull Case (Warren's voice)
The "Razor-Blade" Toll Bridge: Illumina doesn't just sell machines; they sell the permission to do genomic science. Once a lab installs a sequencer and validates their protocols on Illumina chemistry, the cost of switching isn't just financial—it's a regulatory and operational nightmare.
Exceptional Unit Economics: The hardware is the hook; the consumables are the harvest. High-margin, recurring revenue that grows as the cost of sequencing drops and the volume of tests explodes. This is a compounding machine hidden inside a biotech wrapper.
The Genomic Secular Trend: Personalized medicine is not a fad; it is the future of healthcare. As sequencing moves from "research" to "routine clinical diagnosis," the total addressable market expands exponentially.
Attractive Entry: Berkshire doesn't buy "stories," we buy cash flows at a discount. If the market continues to punish them for the GRAIL debacle—which is now behind them—we are buying a dominant monopoly at a distressed price.
Target Range: Genuinely attractive below $130, where the market has fully priced in the management incompetence and we are paying for the moat.
🐻 The Bear Case (Charlie inverts)
“Show me where I'll die and I won't go there.”
The "Next Big Thing" Leapfrog: The biggest risk isn't a recession; it's a paradigm shift. If a competitor (e.g., Ultima Genomics or a new nanopore tech) delivers a 10x reduction in cost or a 10x increase in speed, Illumina’s installed base becomes a graveyard of expensive, obsolete hardware.
The Commoditization Trap: DNA sequencing is trending toward a utility. If the "proprietary chemistry" is cracked or becomes a commodity, the margins on consumables collapse. We move from a "toll bridge" to a "price war."
Management Hubris: The GRAIL acquisition was more than a mistake; it was organizational blindness. If the culture still rewards "visionary" ego over capital discipline, they will find another way to incinerate billions of dollars.
The Verdict on Risk: Technological leapfrogging is the most likely killer. Timeframe: 3–7 years. If the "razor" becomes obsolete, the "blades" are worthless.
💰 Valuation & Margin of Safety
Reacting to the DCF estimate of $171.08:
Intrinsic value estimate: $171.08 per share
25% margin of safety entry: $128.31(conservative)
50% margin of safety entry: $85.54(Buffett's ideal)
Current Status: Fairly valued to slightly cheap relative to the DCF, but dangerously expensive relative to the risk of technological disruption. The DCF assumes a steady 11.7% growth, but fails to account for the binary risk of a superior technology emerging.
Verdict: WATCH
The moat is wide, but the bridge is shaking from management's previous failures. We do not buy based on a DCF that ignores the risk of obsolescence. We wait for a price closer to $120 to ensure the margin of safety outweighs the innovation risk.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.