JPMORGAN CHASE & CO

JPM· FY2026 10-K· Analyzed 1 mo ago
History1 mo agoWATCH|4 mo agoWATCH
WATCH

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)WATCHat $357.31
1 mo ago
● 2026-04-15WATCH
4 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
6.9%
FY2015–2025
Net Income
8.8%
FY2015–2025
Free Cash Flow
EPS (Diluted)
12.8%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
15.7%
NI ÷ Equity
Return on Assets
1.3%
NI ÷ Assets
Net Profit Margin
31.3%
NI ÷ Revenue
Debt / Equity
0.74x
LT Debt ÷ Equity
Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$96.6B$24.7B9.7%25.6%$391.2B
2017$100.7B$24.4B9.6%24.3%$431.3B
2018$108.8B$32.5B12.7%29.9%$278.8B
2019$115.7B$36.4B13.9%31.5%
2020$120.0B$29.1B10.4%24.3%
2021$121.6B$48.3B16.4%39.7%
2022$128.7B$37.7B12.9%29.3%
2023$158.1B$49.6B15.1%31.3%
2024$177.6B$58.5B17.0%32.9%
2025$182.4B$57.0B15.7%31.3%
Warren & Charlie
Buffett / Munger — quality, moat & valuation

JPMORGAN CHASE & CO (JPM) — Investment Memo


🐂 The Bull Case (Warren's voice)

  • Why the moat is durable: JPMorgan sits on a $1.6 trillion deposit base funded at near-zero cost — no competitor can replicate that in a decade. Switching costs on corporate treasury systems and personal banking are brutal. The global payments infrastructure (clearing, settlement, trade finance) is a natural monopoly.

  • What makes economics exceptional: Net interest income expands automatically when rates rise — no pricing decisions needed. Asset & Wealth Management collects recurring fees on $3.4 trillion AUS with zero capital intensity. ROE averaged ~13% over a decade and hit 17% in 2024 — far above the cost of equity.

  • Why it compounds: Retained earnings + buybacks at reasonable prices deliver 12.8% EPS CAGR vs. 8.8% net income CAGR. If management buys back at 10x earnings, that’s a 10% yield on reinvested capital. Dimon’s “fortress balance sheet” allows aggressive capital return without jeopardizing stability.

  • Attractive entry price: Intrinsic value at 12x normalized earnings (excluding one-time gains) is ~$240/share. A 25% margin of safety ($180) makes this a rare large-cap compounding machine. Below $160, it’s a Buffett-style “no-brainer.”


🐻 The Bear Case (Charlie inverts)

Scenario 1: The Deposit Run

  • $1.3 trillion of uninsured deposits — that’s 81% of the deposit base. A fintech panic (e.g., Revolut offers 5% insured savings, deposits flee) forces JPM to sell liquid assets at fire-sale prices. The cheap funding disappears, net interest margin collapses.
  • Timeframe: Next systemic crisis (3–7 years). Likelihood: moderate, but the magnitude is lethal.

Scenario 2: Tech Disintermediation

  • A digital-native (Apple, Amazon, or a well-capitalized neobank) builds a near-zero-cost deposit platform with instant switching. JPM’s sticky corporate treasury relationships erode as CFOs adopt cheaper APIs. Payment processing margins compress to zero.
  • Timeframe: 10–15 years. Likelihood: high — this is a structural, not cyclical threat.

Scenario 3: Regulatory Re-Regulation

  • Post-crisis, regulators force JPM to hold more equity against deposits. ROE drops to 10%. The buyback machine stops. The stock trades at 8x earnings — permanently impaired.
  • Timeframe: 3–5 years (next crisis triggers new rules). Likelihood: low, but tail risk.

Most likely structural threat: Technology disintermediation over a decade. JPM’s moat is inertia, not innovation. The worst-case scenario: they become a slow-moving utility with declining returns.


💰 Valuation & Margin of Safety

No reliable DCF due to missing free cash flow data. Use earnings power instead.

  • Normalized net income: $50B (strip out provision releases, one-time gains). EPS: ~$17 (assuming 2.9B shares).
  • Fair multiple: 12x (blue-chip bank with stable moat, but no growth catalyst). Intrinsic value: ~$204/share.
  • 25% margin of safety entry: $153/share.
  • 50% margin of safety entry: $102/share.

Current price (assumed ~$220) is 8% above intrinsic. Not cheap, not expensive — a “fair” stock with asymmetric downside risk if rates fall or deposits flee.


Verdict: WATCH

JPM is a fortress, but the price offers no margin of safety — buy only at $150 or below, where the deposit base and switching costs become a gift. The missing free cash flow and uninsured deposit risk demand a wide berth; we need a crisis to force a cheap entry. Until then, let the market prove the moat.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.