10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$5.9B
$914.0M
—
—
15.5%
15.5%
$4.3B
$5.0B
2017
$8.0B
$1.7B
—
—
24.9%
21.2%
$2.7B
$2.4B
2018
$11.1B
$2.4B
—
—
36.6%
21.5%
$2.4B
$4.5B
2019
$9.7B
$2.2B
—
—
46.9%
22.7%
$4.4B
$3.7B
2020
$10.0B
$2.3B
—
—
43.5%
22.4%
$5.8B
$4.9B
2021
$14.6B
$3.9B
—
—
64.8%
26.7%
$5.0B
$4.4B
2022
$17.2B
$4.6B
—
—
73.4%
26.7%
$5.0B
$3.5B
2023
$17.4B
$4.5B
—
—
54.9%
25.9%
$5.0B
$5.3B
2024
$14.9B
$3.8B
—
—
44.8%
25.7%
$5.0B
$5.8B
2025
$18.4B
$5.4B
—
—
54.3%
29.1%
$4.5B
$6.4B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
LAM RESEARCH CORP (LRCX) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Toll Bridge: Lam doesn't just sell tools; they own the process. You cannot build a modern high-performance chip without etching and depositing materials with atomic precision. They are the toll booth on the road to AI and 3D NAND.
The "Marriage" Moat: The switching costs are astronomical. A fab isn't a Lego set; it's a chemical symphony. Once a customer integrates Lam's specific chemistry and hardware into their workflow, replacing them requires re-engineering the entire production line. That is a moat built of concrete and proprietary chemistry.
The Annuity Engine: The "Customer Support and Other" stream transforms a cyclical equipment business into a recurring revenue machine. As the "installed base" of machines grows, the baseline cash flow rises regardless of whether new systems are sold this quarter.
Exceptional Capital Efficiency: An ROE of 54.3% is not an accident. It indicates a business that can plow money back into itself and generate outsized returns without needing massive outside capital.
Attractive Entry: This becomes a Berkshire-style "fat pitch" if we can buy it at a multiple that ignores the AI hype and focuses on the long-term semiconductor CAGR. We want a price that assumes moderate growth, not miraculous growth.
🐻 The Bear Case (Charlie inverts)
The Geopolitical Guillotine: Lam is a hostage to the US-China trade war. If the US government completely bans shipments of advanced etch/deposition tools to China, a massive pillar of their revenue is deleted overnight. Not a cyclical dip, but a permanent amputation.
The Technological Leapfrog: We assume "Etch and Deposit" is the eternal way to make chips. If a disruptive technology (e.g., a fundamentally different way to structure transistors) renders current deposition methods obsolete, Lam's IP becomes a museum piece.
The Accounting Mirage: The missing FCF is the "smoking gun." A Net Income of $5.4B is meaningless if it's trapped in bloated inventory or aggressive capitalization of R&D. If the cash isn't hitting the bank account, the 54.3% ROE is a mathematical hallucination.
The Most Likely Failure: The Geopolitical scenario. It is the only threat that is active, external, and outside management's control. Timeframe: Immediate to 5 years.
💰 Valuation & Margin of Safety
Since the FCF is a black box, we must penalize the valuation. We cannot pay a "growth" multiple for "invisible" cash.
Intrinsic value estimate: $750 per share (Based on a conservative 18x P/E on $5.4B NI, adjusted for the risk of FCF discrepancy).
25% margin of safety entry: $562.50(Conservative)
50% margin of safety entry: $375.00(Buffett's ideal—the "snooze you lose" price)
Current Status: Expensive. The market is pricing in AI perfection and ignoring the geopolitical risk. We are paying for the "hope" of the next decade today.
Verdict: WATCH
The moat is wide and the economics are potentially legendary, but the missing FCF data is a non-starter for a final commit. We wait for the cash flow transparency or a geopolitical panic that drives the price toward $560. Conviction is high in the business, but low in the current price.
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.