LAM RESEARCH CORP

LRCX· FY2025 10-K· Analyzed 1 mo ago
WATCH
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
13.4%
FY2015–2025
Net Income
23.4%
FY2015–2025
Free Cash Flow
EPS (Diluted)
27.3%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
54.3%
NI ÷ Equity
Return on Assets
25.1%
NI ÷ Assets
Net Profit Margin
29.1%
NI ÷ Revenue
Debt / Equity
0.45x
LT Debt ÷ Equity
Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$5.9B$914.0M15.5%15.5%$4.3B$5.0B
2017$8.0B$1.7B24.9%21.2%$2.7B$2.4B
2018$11.1B$2.4B36.6%21.5%$2.4B$4.5B
2019$9.7B$2.2B46.9%22.7%$4.4B$3.7B
2020$10.0B$2.3B43.5%22.4%$5.8B$4.9B
2021$14.6B$3.9B64.8%26.7%$5.0B$4.4B
2022$17.2B$4.6B73.4%26.7%$5.0B$3.5B
2023$17.4B$4.5B54.9%25.9%$5.0B$5.3B
2024$14.9B$3.8B44.8%25.7%$5.0B$5.8B
2025$18.4B$5.4B54.3%29.1%$4.5B$6.4B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

LAM RESEARCH CORP (LRCX) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Toll Bridge: Lam doesn't just sell tools; they own the process. You cannot build a modern high-performance chip without etching and depositing materials with atomic precision. They are the toll booth on the road to AI and 3D NAND.
  • The "Marriage" Moat: The switching costs are astronomical. A fab isn't a Lego set; it's a chemical symphony. Once a customer integrates Lam's specific chemistry and hardware into their workflow, replacing them requires re-engineering the entire production line. That is a moat built of concrete and proprietary chemistry.
  • The Annuity Engine: The "Customer Support and Other" stream transforms a cyclical equipment business into a recurring revenue machine. As the "installed base" of machines grows, the baseline cash flow rises regardless of whether new systems are sold this quarter.
  • Exceptional Capital Efficiency: An ROE of 54.3% is not an accident. It indicates a business that can plow money back into itself and generate outsized returns without needing massive outside capital.
  • Attractive Entry: This becomes a Berkshire-style "fat pitch" if we can buy it at a multiple that ignores the AI hype and focuses on the long-term semiconductor CAGR. We want a price that assumes moderate growth, not miraculous growth.

🐻 The Bear Case (Charlie inverts)

  • The Geopolitical Guillotine: Lam is a hostage to the US-China trade war. If the US government completely bans shipments of advanced etch/deposition tools to China, a massive pillar of their revenue is deleted overnight. Not a cyclical dip, but a permanent amputation.
  • The Technological Leapfrog: We assume "Etch and Deposit" is the eternal way to make chips. If a disruptive technology (e.g., a fundamentally different way to structure transistors) renders current deposition methods obsolete, Lam's IP becomes a museum piece.
  • The Accounting Mirage: The missing FCF is the "smoking gun." A Net Income of $5.4B is meaningless if it's trapped in bloated inventory or aggressive capitalization of R&D. If the cash isn't hitting the bank account, the 54.3% ROE is a mathematical hallucination.
  • The Most Likely Failure: The Geopolitical scenario. It is the only threat that is active, external, and outside management's control. Timeframe: Immediate to 5 years.

💰 Valuation & Margin of Safety

Since the FCF is a black box, we must penalize the valuation. We cannot pay a "growth" multiple for "invisible" cash.

  • Intrinsic value estimate: $750 per share (Based on a conservative 18x P/E on $5.4B NI, adjusted for the risk of FCF discrepancy).
  • 25% margin of safety entry: $562.50 (Conservative)
  • 50% margin of safety entry: $375.00 (Buffett's ideal—the "snooze you lose" price)
  • Current Status: Expensive. The market is pricing in AI perfection and ignoring the geopolitical risk. We are paying for the "hope" of the next decade today.

Verdict: WATCH

The moat is wide and the economics are potentially legendary, but the missing FCF data is a non-starter for a final commit. We wait for the cash flow transparency or a geopolitical panic that drives the price toward $560. Conviction is high in the business, but low in the current price.

Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.