Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✗Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$2.4B
—
$4.3B
—
—
—
$5.2B
$6.7B
2017
$12.5B
—
$5.4B
—
—
—
—
$5.9B
2018
$14.9B
—
$5.9B
—
—
—
$5.8B
$6.7B
2019
$16.9B
—
$7.8B
—
—
—
$8.5B
$7.0B
2020
$15.3B
—
$6.9B
—
—
—
$12.0B
$10.1B
2021
$18.9B
—
$9.1B
—
—
—
$13.1B
$7.4B
2022
$22.2B
—
$10.8B
—
—
—
$13.7B
$7.0B
2023
$25.1B
—
$11.6B
—
—
—
$14.3B
$8.6B
2024
$28.2B
—
$14.3B
—
—
—
$17.5B
$8.4B
2025
$32.8B
—
$17.2B
—
—
—
$18.3B
$10.6B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
Mastercard Inc (MA) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Ultimate Digital Royalty: Mastercard doesn't care if you buy a steak or a shovel, or if prices go up by 5% or 10%. They own a royalty on global consumption. It is a capital-light toll bridge where the "maintenance" on the bridge costs pennies while the tolls collected are $32.8B.
Cash is the Only Competitor: The moat isn't just against Visa; it’s against the physical wallet. As the world moves from "analog" cash to "digital" digits, Mastercard captures a percentage of the migration. This is a secular tailwind that requires almost zero incremental capital expenditure.
The Two-Sided Moat: To compete, you need millions of merchants to trust you and billions of consumers to carry you. Merchants accept it because customers have it; customers carry it because merchants accept it. Breaking that cycle is like trying to convince the world to stop speaking English—it’s too late to change the language of commerce.
High-Margin "Value-Add": They are successfully layering "Cyber-Intelligence" and fraud services on top of the rails. This turns a simple transaction into a high-stakes data product. If you can sell a $1.00 service for a $0.01 marginal cost, you have a business that can compound until the end of time.
🐻 The Bear Case (Charlie inverts)
The Regulatory Guillotine: When you extract a "private tax" on every loaf of bread sold globally, you eventually attract the "Robespierres" of the world. Politicians in the U.S., U.K., and EU are increasingly viewing swipe fees as a utility. If the government mandates a fee cap or opens the "rails" to state-run competitors (like India’s UPI or Brazil’s Pix), the toll bridge becomes a public sidewalk.
Financial Cannibalism: Management is borrowing $18.3B to buy back their own stock at all-time highs while Net Income is actually decaying (-6.7% CAGR). This is the definition of "dressing up the pig." They are using debt to manufacture EPS growth because the core business's bottom line is under pressure from litigation and rising costs.
The "Accounting Fog": A business where Revenue grows 30.8% but Net Income falls is a business with a leak. Whether it's aggressive stock-based compensation or a bloated cost structure masked by "Value-Added" complexity, the divergence between the $17.2B in FCF and GAAP earnings suggests a lack of discipline. The numbers don't talk to each other.
💰 Valuation & Margin of Safety
The DCF suggests an intrinsic value of $556.59. However, because Net Income and FCF are so disconnected, we must apply a "Skeptic’s Discount" to those growth assumptions.
Intrinsic Value Estimate: $556.59(assuming 15% growth holds).
25% Margin of Safety Entry: $417.44.
50% Margin of Safety Entry: $278.30(The "Fat Pitch" price).
Current Status: If the market is trading near the DCF, it is Fairly Valued at best. However, given the $18.3B debt load and regulatory clouds, "Fair" isn't good enough for a partnership that demands a margin of safety. We are paying for perfection in a world of litigation.
Verdict: WATCH
Mastercard is a Hall-of-Fame business currently being managed like a hedge fund. We love the digital toll bridge, but we refuse to fund debt-fueled buybacks at these valuations while the regulators are sharpening their axes. We will wait for a "macro-scare" or a regulatory overreaction to provide a price closer to $415 before we swing.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.