MCDONALDS CORP

MCD· FY2025 10-K· Analyzed 1 mo ago
PASS
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
0.6%
FY2015–2025
Net Income
6.6%
FY2015–2025
Free Cash Flow
4.3%
FY2015–2025
EPS (Diluted)
9.6%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
63.9%
NI ÷ Equity
Return on Assets
14.4%
NI ÷ Assets
Net Profit Margin
31.9%
NI ÷ Revenue
Debt / Equity
-22.32x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$116.2B
Per Share (approx.)
$163.58
25% Margin of Safety
$122.68
Conservative entry
50% Margin of Safety
$81.79
Buffett's ideal entry
Growth Rate Used
4.3%
Latest FCF
$7.2B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$24.6B$4.7B$4.2B$4.4B19.0%$26.0B$1.2B
2017$22.8B$5.2B$3.7B$4.7B22.8%$29.5B$2.5B
2018$21.3B$5.9B$4.2B$3.4B27.9%$31.1B$866.0M
2019$21.4B$6.0B$5.7B$3.9B28.2%$34.2B$898.5M
2020$19.2B$4.7B$4.6B$3.4B24.6%$37.4B$3.4B
2021$23.2B$7.5B$7.1B$5.8B32.5%$35.6B$4.7B
2022$23.2B$6.2B$5.5B$4.6B26.6%$35.9B$2.6B
2023$25.5B$8.5B$7.3B$6.5B33.2%$39.3B$4.6B
2024$25.9B$8.2B$6.7B$5.9B31.7%$38.4B$1.1B
2025$26.9B$8.6B$7.2B$5.7B31.9%$40.0B$774.0M
Warren & Charlie
Buffett / Munger — quality, moat & valuation

MCDONALDS CORP (MCD) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Ultimate Toll Bridge: This isn't a burger business; it's a real estate empire. By owning the land and collecting rent from franchisees, MCD has decoupled its profits from the headaches of flipping patties.
  • Institutional Ubiquity: 45,000+ locations create a "mental monopoly." The moat isn't the taste—it's the certainty. A traveler in a strange city chooses MCD because the risk of a bad meal is nearly zero. That's a powerful psychological moat.
  • Inflation Hedge: They possess a rare "stealth" pricing power. They can raise the price of a Big Mac by $0.25 and the customer barely notices, but that penny-margin flows straight to the bottom line.
  • Exceptional Economics: High-margin, recurring royalty streams with minimal CapEx requirements. It is a cash-flow machine that requires almost no new innovation to maintain its dominance.
  • Attractive Entry: For Berkshire to move, we need a price that recognizes this is a utility, not a growth stock. We look for a price that treats the real estate as the primary asset and the burgers as the marketing.

🐻 The Bear Case (Charlie inverts)

“Show me where I'll die and I won't go there.”

  • The "Lemon Squeeze" Collapse: Revenue CAGR of 0.6% is zombie growth. When NI grows (6.6%) while revenue stands still, you aren't growing; you are cannibalizing your partners. If franchisees feel the squeeze too harshly, the system breaks. A revolt of the operators is the primary structural risk.
  • The Cultural Pivot: We are betting on the permanence of the "Fast Food" habit. If a generational shift toward health or "slow food" becomes a structural mandate rather than a trend, the utility of that real estate plummets. Land is only valuable if the business on top of it works.
  • The Debt Trap: Climbing from $26.0B to $40.0B in debt while revenue is flat is financial engineering, not business building. They are using leverage to manufacture earnings per share. This is a "fair weather" strategy that fails when the cost of capital stays high.
  • Most Likely Failure: The Franchisee Friction. Over the next 5–10 years, the tension between corporate's desire for margins and the operator's ability to pay rent will reach a breaking point.

💰 Valuation & Margin of Safety

Based on the DCF provided: $116.2B total enterprise value.

  • Intrinsic value estimate: $163.58 per share
  • 25% margin of safety entry: $122.69 (conservative)
  • 50% margin of safety entry: $81.79 (Buffett's ideal)

Current Status: Grossly expensive. If the market price is anywhere near the current trading range (typically $250+), we are paying a massive premium for a company with dead revenue growth. We are essentially paying for growth that the numbers say isn't happening.

Verdict: PASS

The business is a wonderful machine, but the price is a fantasy. With revenue CAGR at 0.6% and rising debt, the margin of safety is non-existent. We do not buy "toll booths" when the toll is priced at a 100% premium to its intrinsic value.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.