MCKESSON CORP

MCK· FY2026 10-K· Analyzed 1 mo ago
History1 mo agoWATCH|4 mo agoWATCH
WATCH

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)WATCHat $889.50
IV: $516.481 mo ago
● 2026-04-17WATCH
IV: $516.484 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
7.2%
FY2015–2025
Net Income
9.3%
FY2015–2025
Free Cash Flow
7.3%
FY2015–2025
EPS (Diluted)
17.0%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
17.7%
NI ÷ Equity
Return on Assets
4.4%
NI ÷ Assets
Net Profit Margin
0.9%
NI ÷ Revenue
Debt / Equity
-2.73x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$64.6B
Per Share (approx.)
$516.48
25% Margin of Safety
$387.36
Conservative entry
50% Margin of Safety
$258.24
Buffett's ideal entry
Growth Rate Used
7.2%
Latest FCF
$3.2B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$190.9B$2.3B$3.2B$2.7B25.3%1.2%$8.1B$4.0B
2017$198.5B$5.1B$4.3B$5.6B45.7%2.6%$8.4B$2.8B
2018$208.4B$67.0M$3.9B$613.0M0.7%0.0%$7.9B$2.7B
2019$214.3B$34.0M$3.6B-$75.0M0.4%0.0%$7.6B$3.0B
2020$231.1B$900.0M$4.0B$873.0M17.7%0.4%$7.4B$4.0B
2021$238.2B-$4.5B$4.1B-$4.6B-1.9%$7.1B$6.3B
2022$264.0B$1.1B$4.0B$1.0B0.4%$5.9B$3.5B
2023$276.7B$3.6B$4.8B$3.4B1.3%$5.6B$4.7B
2024$309.0B$3.0B$3.9B$2.9B1.0%$5.6B$4.6B
2025$359.1B$3.3B$5.5B$3.0B0.9%$5.7B$5.7B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

MCKESSON CORP (MCK) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • Moat durability: The $359B purchasing scale is an unbreachable moat in pharmaceutical distribution — no competitor can match the logistics network that delivers drugs to hundreds of thousands of pharmacies within 24 hours. Switching costs are moderate but real: replicating inventory management, compliance systems, and manufacturer relationships would take years and billions.
  • Exceptional economics: FCF consistently exceeds Net Income ($5.5B vs. $3.3B in 2025) — cash is real, not accounting fiction. Share count halved from 290M to 126M over a decade, driving EPS CAGR of 17% despite net income growing only 9.3%. That’s capital allocation with a vengeance.
  • Attractive entry: At $387 per share (25% below intrinsic value), the business yields a 7% FCF yield with near-zero maintenance capex. If the market panics over Walgreens headlines and drops MCK to $350, you buy a tollbooth that generates $5.5B in free cash flow for $44B — a 12.5% owner’s yield. That’s the price where Buffett would start nibbling.

🐻 The Bear Case (Charlie inverts)

  • Kill shot #1 – Walgreens collapse: Walgreens alone accounts for $46B+ in revenue (13% of total). If they declare bankruptcy, renegotiate pricing, or go direct with manufacturers, McKesson loses a fifth of its top line overnight. No moat survives losing your biggest customer when net margins are 0.9%.
  • Kill shot #2 – PBM vertical integration: CVS (owns Aetna & Caremark), UnitedHealth (owns OptumRx), and Cigna (owns Express Scripts) are already cutting out distributors for their own mail-order pharmacies. If the trend accelerates, McKesson gets squeezed out of the most profitable channels. The tollbooth becomes a detour.
  • Structural margin erosion: Net margin peaked at 2.6% (2017) and now sits at 0.9% (2025). Revenue grew 16% but net income only 10% — all growth is drug price inflation, not pricing power. This is a commodity business that pays for scale with fragility. Over a 5–10 year horizon, margin compression is the most likely permanent impairment — not a recession, but a slow bleed to 0.5%.

💰 Valuation & Margin of Safety

  • Intrinsic value estimate: $516 per share (DCF: 7.2% FCF growth, 10% discount rate, 3% terminal growth).
  • 25% margin of safety entry: $387 per share (conservative — assumes Walgreens risk is real but contained).
  • 50% margin of safety entry: $258 per share (Buffett’s ideal — prices in a structural margin collapse to 0.5%).
  • At a current market price of ~$600, MCK trades at a 16% premium to intrinsic value. It is expensive for a 1% margin business with a narrowing moat and a ticking time bomb in its largest customer.

Verdict: WATCH

At $600, the price exceeds intrinsic value and the moat is narrowing; we pass on buying today. If the stock falls to $387 or below, the tollbooth economics become compelling enough to offset the customer concentration risk — but only then. Until that price appears, we watch and wait for a better entry or a clearer signal that Walgreens is not a corpse walking.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.