NEXTERA ENERGY INC

NEE· FY2025 10-K· Analyzed 6 days ago
PASS
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
5.4%
FY2010–2025
Net Income
9.5%
FY2015–2025
Free Cash Flow
EPS (Diluted)
8.1%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
12.5%
NI ÷ Equity
Return on Assets
3.2%
NI ÷ Assets
Net Profit Margin
26.5%
NI ÷ Revenue
Debt / Equity
1.64x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$118.8B
Per Share (approx.)
$57.03
25% Margin of Safety
$42.77
Conservative entry
50% Margin of Safety
$28.51
Buffett's ideal entry
Growth Rate Used
5.4%
Latest FCF
$6.8B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$2.9B11.9%$27.8B$1.3B
2017$5.4B19.1%$31.4B$1.7B
2018$15.4B$6.6B19.4%43.1%$26.8B$638.0M
2019$17.5B$3.8B10.2%21.5%$37.5B$600.0M
2020$17.0B$2.9B8.0%17.2%$41.9B$1.1B
2021$18.8B$3.6B9.6%19.0%$51.0B$639.0M
2022$23.0B$4.1B10.6%18.0%$55.3B$1.6B
2023$24.8B$7.3B15.4%29.5%$61.4B$2.7B
2024$23.5B$6.9B13.9%29.6%$72.4B$1.5B
2025$25.8B$6.8B12.5%26.5%$89.6B$2.8B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

NEXTERA ENERGY INC (NEE) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Ultimate Florida Toll Bridge: Florida Power & Light (FPL) is the crown jewel. You have a captive audience of millions who cannot survive without air conditioning, legally mandated to pay rates that guarantee a return on equity.
  • Infinite Switching Costs: Customers cannot pack up the electrical grid and take it elsewhere; the alternative to paying FPL is sitting in the dark in a swamp.
  • Pre-Approved Compounding: The regulatory framework allows FPL to deploy billions in capital expenditures (like the 2026-2029 rate plans) and receive a virtually guaranteed return. It is a legal machine for turning capital into predictable income.
  • The Scale Moat in Green Energy: NextEra Energy Resources (NEER) has built a massive footprint in wind and solar. Because of their size, they can secure equipment cheaper, construct faster, and exploit tax-equity structures better than any competitor.
  • The Value Zone: This business becomes highly attractive to Berkshire only when the market panics and prices the entire company at a discount to the regulated FPL assets alone—essentially giving us the massive renewable portfolio for free. This occurs when the stock trades below $40.00 per share.

🐻 The Bear Case (Charlie inverts)

“All I want to know is where I’m going to die, so I’ll never go there.” NextEra is standing on a trap door of its own making.

  • Scenario 1: The Debt-Refinancing Trap (Most Likely, 2-5 Year Horizon):
    • They have tripled their debt from $27.8B in 2016 to $89.6B in 2025.
    • Meanwhile, their Return on Assets has deteriorated to a pathetic 3.2%.
    • If interest rates remain elevated, the cost to refinance this mountain of debt will exceed the return on the assets they built. They are running a negative-arbitrage scheme disguised as a growth company.
  • Scenario 2: Regulatory Repricing (The Kill Shot):
    • FPL’s high margins (26.5% vs. Southern Co.'s 14.7%) exist purely because Florida regulators allow them.
    • If consumer anger over rising electricity bills turns into political pressure, the Florida Commission will slash FPL's allowed returns. If FPL's cash flow drops by even 20%, the parent company cannot service the $89.6B debt load.
  • Scenario 3: The Complex Accounting Unraveling:
    • NEER is not a simple utility; it is a leveraged hedge fund holding Level 3 derivatives and Variable Interest Entities (VIEs).
    • When a capital-intensive business uses complex accounting to mask the fact that it produces zero organic free cash flow, history says it eventually ends in a very messy public liquidation.

💰 Valuation & Margin of Safety

  • Intrinsic Value Estimate: $57.03 per share (based on a total firm value of $118.8B).
  • 25% Margin of Safety Entry: $42.77 per share.
  • 50% Margin of Safety Entry (The Buffett Price): $28.52 per share.
  • Current Assessment: The stock is expensive. The market is pricing NextEra as a secular "green growth" darling, completely ignoring the fact that revenue grew only 4% in 2025 while debt exploded by 23%. It is a capital-burning treadmill that cannot survive without continuous access to cheap debt.

Verdict: PASS

We choose to PASS on NextEra Energy at current prices because management has traded financial safety for debt-fueled empire building. While the Florida Power & Light utility is a magnificent toll-road asset, the parent company's $89.6B debt load and complex derivative book pose an unacceptable risk of permanent capital impairment. We will keep our cash dry until the market values this business like a highly leveraged utility, well below our deep-safety entry point of $28.52 per share.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.