Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$379.5M
$29.1M
$73.8M
$60.7M
3.4%
7.7%
$240.2M
$100.7M
2017
$398.8M
$4.3M
$2.0M
-$18.6M
0.5%
1.1%
$243.0M
$182.9M
2018
$1.7B
$125.7M
$79.6M
$107.2M
12.1%
7.2%
$247.0M
$241.5M
2019
$439.1M
$140.0M
$144.5M
$155.2M
11.9%
31.9%
—
$230.4M
2020
$443.6M
$100.1M
$263.5M
$127.8M
7.6%
22.6%
—
$286.1M
2021
$2.1B
$220.0M
$234.5M
$242.8M
14.3%
10.6%
—
$320.0M
2022
$2.3B
$173.9M
$113.7M
$219.6M
10.9%
7.5%
—
$221.4M
2023
$2.4B
$232.4M
$337.9M
$295.8M
13.2%
9.6%
—
$289.5M
2024
$2.6B
$293.8M
$381.3M
$347.6M
15.2%
11.4%
—
$199.4M
2025
$2.8B
$344.0M
$550.5M
$395.0M
16.9%
12.2%
—
$255.4M
Warren & Charlie
Buffett / Munger — quality, moat & valuation
NEW YORK TIMES CO (NYT) — Investment Memo
🐂 The Bull Case (Warren's voice)
Why the moat is durable and compounds: NYT sells a scarce commodity — trust — to an affluent, habit-locked audience. Subscribers don't just pay for news; they pay for crossword streaks, saved-article libraries, and a learned interface. Switching costs are sticky: a reader who has 200 consecutive days of puzzles doesn’t leave. Pricing power is proven: digital sub revenue grew faster than sub count in 2025 (12% volume growth, higher ARPU). The business is debt‑free, generates $0.6B in real cash (FCF > NI), and has raised ROE from 3.4% to 16.9% over a decade without leverage. That’s operating muscle, not financial engineering.
What makes the economics exceptional: Recurring subscription revenue now accounts for ~70% of total revenue — a predictable, high‑margin base. Fixed content costs (editorial salaries, crossword writers) are spread over 11 million paying users, so every marginal digital subscriber drops nearly pure profit. The company has no debt, negligible dilution (shares flat), and a 10‑year FCF‑to‑NI ratio of ~1.1× — cash is real. A newspaper that minted $0.6B FCF in a declining print world is an outlier.
At what price is it genuinely attractive: The DCF yields an intrinsic value of ~$110/share (assuming 163M shares). A 25% margin of safety lands at $82.50; a 50% margin (Buffett’s ideal) is $55. At the current ~$55, the stock offers a rare combination of a widening moat, a debt‑free balance sheet, and a fat discount to a reasonable DCF. If the digital subscription engine grinds for another decade, this is a double.
🐻 The Bear Case (Charlie inverts)
Three structural, permanent threats:
AI‑generated trust erosion. A credible, free alternative (Apple News+ with deep local coverage, or an AI‑curated “New York Times‑quality” feed) could break the habit loop faster than NYT can raise prices. Trust is earned slowly but can be undercut instantly by a zero‑marginal‑cost rival that feels authoritative.
Subscriber saturation with rising acquisition costs. The low‑hanging fruit is picked. Every new digital subscriber costs more to acquire (marketing spend, discounts) and churns faster than the early adopters. The 12% volume growth hides a rising customer‑acquisition‑cost burden that could compress subscription margins from ~30% toward 20%.
The print gravity trap. Print subscriptions still represent ~24% of subscription revenue and face a secular decline of ~4% per year. Print advertising (‑8% YoY) is even worse. NYT is still running physical plants — fixed costs that won’t disappear until the last print subscriber is gone. If digital growth slows to <4% (matching print declines), overall revenue stagnates, and the high‑fixed‑cost model turns into a margin sink.
Most likely scenario and timeframe:The slow bleed. Over the next 10–15 years, print goes to zero, digital sub growth decelerates to low single digits, and advertising continues to wither. Without a new growth engine (e.g., Wirecutter, Games, Cooking haven’t scaled enough), the business becomes a cash cow with a shrinking moat. The current DCF’s 13.7% FCF growth assumption is heroic; a more realistic 5–6% growth yields an intrinsic value well below $55.
💰 Valuation & Margin of Safety
Intrinsic value (DCF, as provided):$17.9B total → ~$110/share (assuming 163M shares). This embeds 13.7% FCF growth, 10% discount, and 3% terminal growth — optimistic.
25% margin of safety entry:$82.50/share — conservative, but still above the current price.
50% margin of safety entry:$55/share — exactly where the stock sits today. Buffett’s “ideal” entry, but only if the DCF assumptions hold.
Current assessment: The stock is fairly priced if you believe the high‑growth DCF; it is expensive if you normalize for print decline and rising CAC. The margin of safety is thin because the DCF is aggressive. A more realistic valuation (5% terminal growth, 8% FCF growth) yields ~$60–65 — leaving no margin at today’s price.
Verdict: WATCH
The moat is real — switching costs and pricing power are evident in the numbers — but the 2018 revenue spike remains unexplained, the 13.7% FCF growth assumption is a stretch, and the slow‑bleed scenario is more probable than the high‑growth bull case. At $55, the stock offers a fair risk/reward for a patient investor, but not a screaming bargain; let the next quarterly print confirm that subscriber acquisition costs are stable before committing Berkshire’s capital.
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.