Parker-Hannifin Corp

PH· FY2025 10-K· Analyzed 1 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
4.6%
FY2015–2025
Net Income
10.6%
FY2014–2024
Free Cash Flow
11.3%
FY2015–2025
EPS (Diluted)
14.6%
FY2015–2025
Latest Metrics — FY2024 · SEC XBRL
Return on Equity
23.6%
NI ÷ Equity
Return on Assets
9.7%
NI ÷ Assets
Net Profit Margin
14.3%
NI ÷ Revenue
Debt / Equity
0.55x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$90.8B
Per Share (approx.)
$716.70
25% Margin of Safety
$537.52
Conservative entry
50% Margin of Safety
$358.35
Buffett's ideal entry
Growth Rate Used
11.3%
Latest FCF
$3.3B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$11.4B$806.8M$1.1B$847.7M17.6%7.1%$2.7B$1.2B
2017$3.1B$983.4M$1.1B$982.5M18.7%31.5%$5.3B$884.9M
2018$3.7B$1.1B$1.3B$1.1B18.1%28.3%$4.4B$822.1M
2019$14.3B$1.5B$1.5B$1.6B25.6%10.6%$6.5B$3.2B
2020$13.7B$1.2B$1.8B$1.2B19.3%8.8%$7.7B$685.5M
2021$14.3B$1.7B$2.4B$1.8B20.8%12.2%$6.6B$733.1M
2022$15.9B$1.3B$2.2B$1.3B14.9%8.3%$10.1B$535.8M
2023$19.1B$2.1B$2.6B$2.0B20.2%10.9%$10.8B$475.2M
2024$19.9B$2.8B$3.0B$2.8B23.6%14.3%$8.4B$422.0M
2025$19.9B$3.3B$7.5B$467.0M
Warren & Charlie
Buffett / Munger — quality, moat & valuation

Parker-Hannifin Corp (PH) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The "Toll Booth" Essentiality: Parker is the central nervous system of global infrastructure. They sell parts that are cheap in isolation but catastrophic if they fail. An aerospace engineer will pay any price for a valve that prevents a mid-air failure; that’s the definition of pricing power.
  • Economic Moat: It is not just the product; it is the installed base. Once a Parker part is baked into a system architecture, the cost of re-engineering and re-certifying a substitute is prohibitive. They aren't selling parts; they are selling the insurance that the machine runs.
  • Compounding Discipline: Management has shown rare restraint. They have used the "Win Strategy" to improve margins while growing revenue, proving that they are operators, not just empire-builders. Meggitt wasn’t a vanity project; it was a moat-widening exercise to dominate the aerospace ecosystem.
  • Pricing Power: In a world of inflation, being the necessary supplier allows PH to pass through costs with little friction. Their customers have no incentive to hunt for cheaper, unproven suppliers.

🐻 The Bear Case (Charlie inverts)

  • The "Electrification" Risk: Parker’s legacy is built on the physics of motion, fluid, and pneumatics. If the industrial world shifts rapidly toward electro-mechanical, software-defined control systems—where fluid power becomes obsolete—their core competency becomes a liability. They could be the "best" in a shrinking pond.
  • The "Reorganization" Smokescreen: I am deeply suspicious of companies that constantly reorganize to hide margin compression. If management has to keep "pruning" and restructuring to make the numbers look good, the underlying machinery might be rusting. Complexity is the enemy of performance.
  • The Institutional "Bloat": They are becoming a sprawling conglomerate. History teaches that conglomerates eventually succumb to the "bureaucracy tax"—where layers of management destroy the agility that made the business great in the first place.

💰 Valuation & Margin of Safety

The DCF model pegs intrinsic value at $716.70 per share, assuming the company maintains its current compounding trajectory.

  • Intrinsic value estimate: $716.70
  • 25% margin of safety entry: $537.50 (The "fair price for a great company" entry)
  • 50% margin of safety entry: $358.35 (The "Buffett bargain" entry)

Current Assessment: At recent market prices, the company is trading at fair value or slightly above. It is a wonderful business, but the market is currently pricing in perfection, leaving no room for the inevitable bumps in the road.

Verdict: [WATCH]

Parker-Hannifin is a high-quality, toll-booth enterprise that dominates critical niches, but it is not currently selling at a price that provides a comfortable margin of safety. We will keep this on the watchlist and wait for a broader market dislocation or management stumble to provide an entry point that compensates for the structural risks of industrial scaling. Patience is not inaction; it is the most disciplined form of investment.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.