Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✗Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$26.7B
$7.0B
$6.9B
$6.5B
—
26.1%
—
$4.2B
2017
$28.7B
$6.0B
$7.4B
$5.4B
—
21.0%
—
$8.4B
2018
$29.6B
$7.9B
$8.0B
$7.5B
—
26.7%
—
$6.6B
2019
$29.8B
$7.2B
$9.2B
$7.3B
—
24.1%
—
$6.9B
2020
$28.7B
$8.1B
$9.2B
$8.4B
—
28.1%
—
$7.3B
2021
$31.4B
$9.1B
$11.2B
$9.4B
—
29.0%
—
$4.5B
2022
$31.8B
$9.0B
$9.7B
$9.0B
—
28.5%
—
$3.2B
2023
$35.2B
$7.8B
$7.9B
$7.9B
—
22.2%
—
$3.1B
2024
$37.9B
$7.1B
$10.8B
$7.4B
—
18.6%
—
$4.2B
2025
$40.6B
$11.3B
$10.7B
$11.8B
—
27.9%
—
$4.9B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
Philip Morris International Inc. (PM) — Investment Memo
🐂 The Bull Case (Warren's voice)
The best business is one that doesn't require a genius to run it, and Philip Morris has defined this category for decades.
The Economics of Addiction: It costs pennies to manufacture a stick of tobacco, yet it sells for a premium because the customer cannot opt out. This is a business with inelastic demand that allows for constant, effortless price increases that comfortably outpace inflation.
The Transition Moat: The pivot to smoke-free (IQOS, ZYN) is the only reason this isn’t a melting ice cube. By capturing the consumer before they leave the category, PM has successfully engineered a moat that evolves with societal preferences. They are trading high-volume decline for high-margin, sticky retention.
Cash Flow Consistency: We look for companies with a "moat" that is wide and deep. PM’s distribution network is global and impenetrable; new entrants simply cannot scale against the regulatory walls PM has helped build.
The Price of Quality: At a modest valuation, this is a "cigar butt" that turned into a compounding machine. If the smoke-free segment hits its projections, we are buying a massive, recurring cash annuity.
🐻 The Bear Case (Charlie inverts)
If we want to know how to kill this business, we don't look at the competitors. We look at the regulators.
The Regulatory "Zero" Scenario: The business model relies on the state allowing it to exist. A sudden, coordinated global crackdown—reclassifying nicotine as a controlled substance equivalent to heroin—removes the floor beneath the stock. The intrinsic value drops to $0 overnight.
Litigation Bankruptcy: We have seen this before. If the "smoke-free" narrative fails and science pivots to prove that these alternatives are as damaging as the combustibles, we face decades of class-action litigation that drains the balance sheet until only debt remains.
The Talent Drain: In a world of ESG mandates, top-tier talent often avoids "sin stocks." If PM can no longer hire the engineers and scientists required to stay ahead of the regulatory curve, the innovation stops, and the company becomes a commoditized dinosaur.
Inversion Check: The most likely outcome isn't competition; it’s a slow, agonizing degradation of the product’s social license to operate. Over a 20-year horizon, the probability of regulatory "death by a thousand cuts" is uncomfortably high.
💰 Valuation & Margin of Safety
Based on our DCF model, we value the business at $112.10 per share.
Intrinsic value estimate: $112.10 per share.
25% margin of safety entry: $84.08(The "Fair Deal" price).
50% margin of safety entry: $56.05(The "Buffett Ideal" price).
Verdict: At current trading levels near $120+, the stock is expensive. We are paying for perfect execution on a transition that is still fraught with geopolitical and regulatory peril. There is no margin of safety here; you are paying a premium for a "sin" asset that carries significant "tail" risk.
Verdict: WATCH
The business is a cash-generating monster, but the structural risks of regulatory obsolescence make it a difficult fit for a fortress balance sheet at current valuations. We wait for a panic-induced drop to reach our margin of safety. We will continue to watch, but we do not buy today.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.