Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✓ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✗Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$2.6B
$149.0M
$131.0M
$134.9M
72.6%
5.8%
$438.0M
$22.0M
2017
$2.8B
$191.6M
$135.9M
$176.4M
85.9%
6.9%
$519.6M
$29.9M
2018
$3.0B
$234.5M
$87.1M
$229.0M
104.9%
7.8%
$666.8M
$16.4M
2019
$3.2B
$261.6M
$265.4M
$256.1M
63.8%
8.2%
$499.7M
—
2020
$3.9B
$366.7M
$375.9M
$373.0M
57.4%
9.3%
$404.1M
—
2021
$5.3B
$650.6M
$275.8M
$641.3M
60.7%
12.3%
$1.2B
—
2022
$6.2B
$748.5M
$441.2M
$735.2M
60.6%
12.1%
$1.4B
—
2023
$5.5B
$523.2M
$828.1M
$494.7M
39.9%
9.4%
$1.0B
—
2024
$5.3B
$434.3M
$599.7M
$411.6M
34.1%
8.2%
$900.9M
—
2025
$5.3B
$406.4M
$309.5M
$392.7M
34.3%
7.7%
$1.2B
—
Warren & Charlie
Buffett / Munger — quality, moat & valuation
POOL CORP (POOL) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Distribution Toll-Bridge: This isn't a "pool company"; it's a logistics machine. With 456 sales centers, they have achieved a scale that makes it irrational for a small contractor to buy anywhere else. The proximity to the customer is the real asset.
Recurring Revenue Floor: 64% of sales come from maintenance and repair. People may stop building new pools during a downturn, but they won't let their existing pools turn into swamps. That's a reliable stream of cash that funds the business.
Fragmented Competitive Landscape: They are the "big fish" in a sea of small, local distributors. They can squeeze manufacturers for better terms and out-spend competitors on inventory. It is a classic "cost-advantage" moat.
The Berkshire Entry: We don't buy "great" businesses at "any" price. To make this a Berkshire-style compounder, we need the price to reflect a permanent slump, not a temporary dip. We want it when the market forgets that pools still need chemicals.
🐻 The Bear Case (Charlie inverts)
"Show me where I'll die and I won't go there."
The Digital Bypass (Disintermediation): The biggest threat isn't a recession; it's the manufacturer realizing they don't need the middleman. If the top 3-5 equipment brands move to a direct-to-contractor digital model, POOL's 456 warehouses become expensive liabilities rather than assets.
The "Dry Earth" Scenario: Permanent structural impairment via water scarcity. If the Sun Belt—their primary engine—implements draconian water rationing or bans new pool installations due to climate crises, the TAM (Total Addressable Market) doesn't just shrink; it collapses.
The Accounting Mirage: The divergence between Net Income ($0.4B) and FCF ($0.3B) is a flashing red light. Management is booking profits that aren't hitting the bank. When "earnings" are a fiction and debt rises from $0.4B to $1.2B, you aren't investing in a business; you're betting on a spreadsheet.
Most Likely Threat: Disintermediation. Timeframe: 5-10 years. The shift to D2C is a slow bleed, not a sudden heart attack.
💰 Valuation & Margin of Safety
Reacting to the DCF of $212.60 per share:
Intrinsic value estimate: $212.60
25% margin of safety entry: $159.45(Conservative)
50% margin of safety entry: $106.30(Buffett's ideal)
Current Status: Expensive. Given that POOL typically trades significantly higher than this DCF estimate, the market is pricing in growth that the cash flows don't currently support. We are paying for the "Covid sugar-high" long after the crash.
Verdict: PASS
The business has a durable moat, but the price is delusional relative to actual free cash flow. We will not pay a premium for a middleman facing a structural threat of disintermediation. Wait for a catastrophe; until then, we move on.
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.