Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$1.1B
-$54.5M
$157.1M
$5.9M
-6.5%
-4.8%
—
$277.9M
2017
$1.2B
$6.2M
$109.8M
$67.5M
0.7%
0.5%
—
$280.0M
2018
$1.2B
$52.0M
$211.7M
$103.4M
5.9%
4.2%
$643.3M
$259.9M
2019
$1.3B
-$27.5M
$220.7M
-$14.0M
-2.3%
-2.2%
$669.1M
$269.6M
2020
$1.5B
$130.7M
$213.6M
$191.3M
9.1%
9.0%
$1.0B
$275.5M
2021
$1.8B
$476.9M
$344.1M
$537.4M
23.4%
26.4%
$1.4B
$326.5M
2022
$1.9B
$313.1M
$415.8M
$381.3M
13.6%
16.2%
$1.4B
$272.2M
2023
$2.1B
$245.5M
$587.0M
$326.5M
9.2%
11.7%
$1.7B
$288.1M
2024
$2.3B
$376.3M
$735.6M
$470.1M
11.7%
16.4%
$1.2B
$265.8M
2025
$2.7B
$734.0M
$856.7M
$825.5M
19.2%
26.8%
$1.2B
$184.4M
Warren & Charlie
Buffett / Munger — quality, moat & valuation
PTC INC. (PTC) — Investment Memo
🐂 The Bull Case (Warren's voice)
We aren't buying software; we are buying a digital toll bridge for the physical world.
The "Invisible" Moat: This is a classic "sticky" business. When an engineer spends a decade building a product's digital twin in PTC, the cost of switching isn't just a software license fee—it's the existential risk of losing intellectual property and operational history. That is a moat we can live inside of.
The Rent-Seeking Transition: They have successfully pivoted from "selling a hammer" (one-time licenses) to "renting the workshop" (subscriptions). This transforms lumpy, unpredictable revenue into a predictable annuity.
Exceptional Earnings Quality: It is rare to see FCF consistently lead Net Income ($0.9B vs $0.7B). The cash is real, the accounting is conservative, and the growth in NI is coming from operational efficiency, not financial engineering.
Operating Leverage: Revenue grows at a pedestrian 8%, but Net Income grows at 40%. This is the magic of the subscription model—once the fixed costs are covered, almost every new dollar of revenue drops straight to the bottom line.
Attractiveness: This becomes a Berkshire-grade asset when the market stops pricing it as a "tech growth stock" and starts pricing it as a "utility for engineers." We want this when the price reflects the cash flow, not the hype.
🐻 The Bear Case (Charlie inverts)
Let's figure out how this business goes to zero.
The "Cloud-Native" Leapfrog: PTC is transitioning to the cloud, but they are legacy software moving into a new world. If a lean, cloud-native competitor emerges that eliminates the need for heavy installations and offers 10x the collaboration speed, the "switching cost" moat evaporates. Companies will endure pain to escape an obsolete tool.
The Platform Vacuum: If a behemoth (think Microsoft or an evolved Adobe) decides the PLM/CAD space is the final frontier of the "creative/productivity" suite, they can bundle a "good enough" tool for free. PTC cannot compete with "free" bundled into an enterprise agreement.
Concentration Risk: They rely on high-end physical manufacturing. A structural, permanent shift away from complex hardware (unlikely, but possible) or a collapse in industrial CAPEX would starve the engine.
The Most Likely Killer: The "Cloud-Native" disruptor. Timeframe: 5–10 years. The danger isn't a recession; it's the gradual erosion of the "lock-in" as the next generation of engineers refuses to use legacy-style tools.
💰 Valuation & Margin of Safety
The DCF provides a ceiling, not a floor.
Intrinsic value estimate: $129.51 per share
25% margin of safety entry: $97.13(Conservative entry)
50% margin of safety entry: $64.76(The "fat pitch")
Current Status: Expensive. If the market is trading significantly above $129.51, we are paying for growth that the 8.1% CAGR doesn't justify. We are currently paying a "tech premium" for a business that is performing like a "steady industrial."
Verdict: WATCH
The business is wonderful, and the cash flow is honest. However, the current price exceeds the intrinsic value of $129.51. We wait for a market panic to bring the price toward $97.00 before deploying capital.
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.