RAYMOND JAMES FINANCIAL INC

RJF· FY2025 10-K· Analyzed 1 mo ago
WATCH
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
11.6%
FY2015–2025
Net Income
15.6%
FY2015–2025
Free Cash Flow
18.2%
FY2015–2025
EPS (Diluted)
16.2%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
17.1%
NI ÷ Equity
Return on Assets
2.4%
NI ÷ Assets
Net Profit Margin
13.4%
NI ÷ Revenue
Debt / Equity
0.10x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$80.5B
Per Share (approx.)
$409.11
25% Margin of Safety
$306.83
Conservative entry
50% Margin of Safety
$204.56
Buffett's ideal entry
Growth Rate Used
15.0%
Latest FCF
$2.2B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$5.5B$529.4M-$695.1M$470.6M10.8%9.6%$1.7B
2017$6.5B$636.0M-$315.0M$517.0M11.4%9.7%$3.7B
2018$7.5B$857.0M$750.0M$808.0M13.5%11.5%$3.5B
2019$8.0B$1.0B$439.0M$993.0M15.7%12.9%$4.0B
2020$8.2B$818.0M$3.9B11.5%10.0%$5.4B
2021$9.9B$1.4B$6.6B17.0%14.2%$7.2B
2022$11.3B$1.5B-$19.0M16.0%13.3%$6.2B
2023$13.0B$1.7B-$3.7B$1.6B17.0%13.4%$9.3B
2024$14.9B$2.1B$1.9B$1.9B17.7%13.9%$11.0B
2025$15.9B$2.1B$2.2B$2.0B17.1%13.4%$11.4B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

RAYMOND JAMES FINANCIAL INC (RJF) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The Relationship Moat: This isn't a tech play; it's a trust play. The moat isn't the software—it's the deep, emotional, and professional glue between the advisor and the client. Once a family trusts a Raymond James advisor with their life savings, the friction of moving that money is immense.
  • The Recurring Toll: Wealth management is a beautiful business because it's a percentage of assets. As the market rises, RJF gets a raise without lifting a finger. It's a classic toll booth on the road to retirement.
  • Scalable Distribution: They’ve proven they can grow the "toll booth" network. Scaling revenue from $5.5B to $15.9B while maintaining disciplined spending suggests a business that compounds efficiently.
  • The Price of Admission: This becomes a "Berkshire business" when the price reflects a utility rather than a growth stock. We want to buy this when the market forgets that "boring" is often the most profitable way to live.

🐻 The Bear Case (Charlie inverts)

  • The "DIY" Disruption: If the "Robo-advisor" and direct-indexing trend finally overcomes the human psychological need for a handshake, the fee structure collapses. When the middleman is no longer providing perceived value, the toll is stopped.
  • The RIA Exodus: The greatest risk is the "Platform Leak." If the top 10% of advisors—the ones who actually own the client relationships—realize they can start their own independent RIAs with zero overhead, they take the assets with them. RJF is just the landlord; the tenants own the gold.
  • Balance Sheet Volatility: The FCF swings (from $6.6B down to -$3.7B) are a warning sign. They aren't just a fee business; they hold a heavy portfolio of debt securities. In a systemic credit event, the "toll booth" might stay open, but the building could burn down.
  • Most Likely Threat: The gradual erosion of fee margins due to regulatory pressure and low-cost competitors. Timeframe: 10-year slow bleed.

💰 Valuation & Margin of Safety

The DCF suggests a healthy business, but the FCF volatility demands a wider berth.

  • Intrinsic value estimate: $409.11 per share
  • 25% margin of safety entry: $306.83 (The "Rational" entry)
  • 50% margin of safety entry: $204.56 (The "Fat Pitch" entry)

Current Status: Fairly valued to slightly expensive. The market is pricing in the stability of the Net Income, but ignoring the "heart attack" nature of the Free Cash Flow. We are paying for the fairytale, not the reality.

Verdict: WATCH

The business is high-quality, but the current price offers no protection against the FCF volatility. We wait for a market panic to bring the price toward $300. Conviction in the moat is high, but conviction in the current valuation is low.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.