SEI INVESTMENTS CO

SEIC· FY2025 10-K· Analyzed 1 mo ago
WATCH
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
5.6%
FY2015–2025
Net Income
8.0%
FY2015–2025
Free Cash Flow
4.9%
FY2015–2025
EPS (Diluted)
11.1%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
29.2%
NI ÷ Equity
Return on Assets
21.6%
NI ÷ Assets
Net Profit Margin
31.1%
NI ÷ Revenue
Debt / Equity
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$12.7B
Per Share (approx.)
$104.11
25% Margin of Safety
$78.08
Conservative entry
50% Margin of Safety
$52.05
Buffett's ideal entry
Growth Rate Used
5.6%
Latest FCF
$714.7M

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$1.4B$333.8M$402.8M$328.9M25.6%23.8%$695.7M
2017$360.0M$404.4M$434.4M$406.2M27.4%112.3%$744.2M
2018$405.6M$505.9M$559.3M$505.6M31.8%124.7%$754.5M
2019$1.6B$501.4M$502.0M28.8%30.4%$841.4M
2020$1.7B$447.3M$434.2M25.7%26.6%$784.6M
2021$1.9B$546.6M$606.6M29.4%28.5%$831.4M
2022$2.0B$475.5M$526.9M24.3%23.9%$853.0M
2023$1.9B$462.3M$422.2M21.7%24.1%$834.7M
2024$2.1B$581.2M$590.1M25.8%27.3%$840.2M
2025$2.3B$715.3M$585.0M29.2%31.1%$399.8M
Warren & Charlie
Buffett / Munger — quality, moat & valuation

SEI INVESTMENTS CO (SEIC) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • The "Toll Bridge" Effect: This isn't a speculative bet; it's a tax on the movement of wealth. SEI provides the essential plumbing. Once a bank integrates their platform, the cost of exit is an operational nightmare.
  • Exceptional Capital Efficiency: An ROE of 29.2% and ROA of 21.6% tell me the business doesn't require massive piles of new capital to generate more profit. It's a light-asset machine that prints honest cash.
  • Predictable Cash Flows: With FCF and Net Income walking hand-in-hand, we aren't chasing accounting mirages. The revenue is recurring, sticky, and largely decoupled from the daily noise of the market.
  • Attractive Entry: This becomes a "Berkshire business" when the price reflects a boring utility rather than a growth stock. We want it at a price where the slow growth is already priced in, and the moat is a free gift.

🐻 The Bear Case (Charlie inverts)

  • The "Legacy Trap": The biggest risk isn't a recession; it's a technological leapfrog. If a cloud-native, API-first competitor makes SEI's "plumbing" look like lead pipes from the 1950s, the switching costs vanish overnight.
  • Regulatory Fee Compression: A structural shift in fiduciary standards or government-mandated fee caps could permanently flatten the margin profile. If the "toll" is capped by law, the moat becomes a cage.
  • The Growth Malaise: A 4.9% FCF CAGR is dangerously sluggish. If the company cannot find a way to accelerate growth through their "Wealth Platform" upgrades, they are simply a slow-motion decline waiting for a catalyst.
  • Most Likely Threat: Tech obsolescence. Timeframe: 5–10 years. The danger is the "boiled frog" scenario—gradual loss of market share to nimbler fintechs until the scale advantage disappears.

💰 Valuation & Margin of Safety

  • Intrinsic value estimate: $104.11 per share.
  • 25% margin of safety entry: $78.08 (conservative).
  • 50% margin of safety entry: $52.06 (Buffett's ideal).
  • Current Status: Fairly valued to slightly overpriced if trading near the DCF. The sluggish growth rate precludes us from paying a premium; we require a significant discount to compensate for the risk of technological disruption.

Verdict: WATCH

The moat is wide and the returns on capital are superb, but the growth is too anemic to justify a purchase at fair value. We will wait for a market panic to push the price toward $78.00. If the plumbing remains intact and the price drops, we strike.

Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.