STIFEL FINANCIAL CORP

SF· FY2025 10-K· Analyzed 1 mo ago
History1 mo agoPASS|4 mo agoWATCH
PASS

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)PASSat $84.64
1 mo ago
● 2026-04-16WATCH
4 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
10.3%
FY2015–2025
Net Income
22.2%
FY2015–2025
Free Cash Flow
EPS (Diluted)
22.3%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
11.4%
NI ÷ Equity
Return on Assets
1.7%
NI ÷ Assets
Net Profit Margin
10.8%
NI ÷ Revenue
Debt / Equity
0.10x
LT Debt ÷ Equity
Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$2.6B$81.5M3.0%3.1%$795.9M$912.9M
2017$3.0B$182.9M6.4%6.1%$1.0B$696.3M
2018$3.2B$394.0M12.4%12.3%$1.0B$1.9B
2019$3.5B$448.4M12.4%12.8%$1.0B$1.1B
2020$3.8B$503.5M11.9%13.2%$1.1B$2.3B
2021$4.8B$824.9M16.4%17.2%$1.1B$2.0B
2022$4.6B$662.2M12.4%14.4%$1.1B$2.2B
2023$5.2B$522.5M9.9%10.1%$1.1B$3.4B
2024$6.0B$731.4M12.9%12.3%$616.6M$2.6B
2025$6.3B$683.8M11.4%10.8%$617.4M$2.3B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

STIFEL FINANCIAL CORP (SF) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • Why is the moat durable and why does it compound?
    It’s not durable — but at the right price, it compounds slowly. Switching costs are real for clients (taxable events, family office relationships). Stifel’s $551.9B in client assets generate recurring fee income — roughly 0.5–1% annually. If markets rise at 7%, assets grow automatically. Advisory fees compound without lifting a finger.

  • What makes the economics exceptional — specifically?
    Nothing exceptional. Incremental margins are decent (~30–40% on fee-based assets) but falling. The one bright spot: zero inventory risk — they claim “modest” trading book. Balance sheet is clean (debt $0.6B, equity ~$5.8B). In a downturn, capital isn’t at risk like a pure broker.

  • At what price range does this become genuinely attractive to Berkshire?
    At $45–$55 per share (assuming $0.7B normalized NI, 102M shares = $6.86 EPS, a 7–8x multiple reflecting no moat and no growth). That’s a 0.8x book — cheap enough that even a mediocre business earns its keep. Below $45, it’s a liquidation play on the advisor network.

🐻 The Bear Case (Charlie inverts)

  • What are the 2–3 scenarios that permanently impair this business?

    1. Advisor exodus to a platform with better economics (e.g., LPL raising payout to 95%). If 30% of top producers leave in 2 years, the franchise loses $1.5B+ in AUM. No brand loyalty — advisors are the brand.
    2. Fee compression in wealth management — SEC’s best‑interest rule or a price war from Schwab/Vanguard. 10 bps on $550B is $550M revenue — a 20% cut kills margins.
    3. Balance sheet surprise — their “modest” trading inventory could hold mispriced bonds. If rates spike and liquidity dries up, a $200M write‑off wipes out a quarter of net income.
  • Which is most likely, and over what timeframe?
    Advisor exodus is the most probable. Stifel’s payout is ~50–60%; LPL offers 90%+ for breakaway teams. Over 5–7 years, a material chunk leaves. The 2021–2025 ROE collapse from 16.4% to 11.4% shows the model already fraying.

💰 Valuation & Margin of Safety

  • Intrinsic value estimate: $68 per share (10x trailing NI, no growth, no moat — generous).
  • 25% margin of safety entry: $51 (conservative — pays 8% earnings yield).
  • 50% margin of safety entry: $34 (Buffett’s ideal — 10%+ earn yield, near liquidation value).
  • Current price: Not provided. If trading above $70, it’s expensive relative to deteriorating returns. Below $50, it’s a watch.

Verdict: PASS

Stifel’s economics are mediocre and getting worse — the “moat” is a handshake between advisors and clients that can dissolve in months. Without free cash flow data, share count transparency, or a durable competitive advantage, there is no margin of safety at any reasonable price. Wait for a better business or a lower price.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.