S&P Global Inc.

SPGI· FY2025 10-K· Analyzed 1 mo ago
History1 mo agoPASS|4 mo agoWATCH
PASS

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)PASSat $424.36
IV: $312.261 mo ago
● 2026-04-17WATCH
IV: $312.264 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
11.2%
FY2015–2025
Net Income
14.5%
FY2015–2025
Free Cash Flow
EPS (Diluted)
13.3%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
14.4%
NI ÷ Equity
Return on Assets
7.3%
NI ÷ Assets
Net Profit Margin
29.2%
NI ÷ Revenue
Debt / Equity
0.42x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$93.3B
Per Share (approx.)
$312.26
25% Margin of Safety
$234.20
Conservative entry
50% Margin of Safety
$156.13
Buffett's ideal entry
Growth Rate Used
8.0%
Latest FCF
$4.4B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$1.3B$2.1B324.0%157.0%$3.6B$2.4B
2017$1.5B$1.5B211.0%103.0%$3.2B$2.8B
2018$6.3B$2.0B311.8%31.3%$3.7B$1.9B
2019$6.7B$2.1B443.2%31.7%$3.9B$2.9B
2020$7.4B$2.3B459.5%31.4%$4.1B$4.1B
2021$8.3B$3.0B148.8%36.4%$4.1B$6.5B
2022$11.2B$3.2B8.9%29.0%$11.0B$1.3B
2023$12.5B$2.6B7.7%21.0%$11.5B$1.3B
2024$14.2B$3.9B11.6%27.1%$11.4B$1.7B
2025$15.3B$4.5B14.4%29.2%$13.1B$1.7B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

S&P Global Inc. (SPGI) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • Why the moat is durable and compounds: S&P Global owns a regulatory tollbooth on global capital markets. Ratings are legally mandated for bondholders; S&P indices are the default benchmark for trillions in AUM. Switching costs are astronomical – no asset manager can abandon the S&P 500 without breaking client mandates. This is a monopoly on trust, not just data.

  • Exceptional economics: 29.2% net margins on $15.3B revenue. That’s $4.5B net income – a cash-printing machine. Recurring, subscription-like revenue from index licensing and annual surveillance fees provides visibility. The business funds itself even in normal times.

  • Attractive price range: If the market panics and hands us SPGI at 15x free cash flow (roughly $250/share), the moat ensures a decade of compounding. At $200/share – a 35% discount to DCF – Berkshire should buy aggressively. The longer the horizon, the more certain the tolls.

🐻 The Bear Case (Charlie inverts)

  • Permanent impairment #1 – Debt bomb detonates in recession: $13.1B of debt from the IHS Markit acquisition. Bond issuance – the lifeblood of transaction rating fees – can fall 40%+ in a downturn. Fixed interest costs (at 4%, $0.5B/year) don’t care about cycles. Net income could halve; equity could vanish. Most likely over 1–2 years next recession.

  • Permanent impairment #2 – AI disruption of data moat: Credit analysis, data aggregation, and even index construction are increasingly automatable. If a low-cost AI platform undercuts S&P’s data by 90%, the Regulatory moat won’t protect the data segment (Market Intelligence, Energy, Mobility). That’s ~60% of revenue at risk. Timeframe: 5–10 years.

  • Permanent impairment #3 – Management as empire-builders: They tripled debt to acquire IHS Markit, hid FCF for a decade, and diluted equity from tiny to $31B. ROE collapsed from 459% to 14%. If they repeat this pattern (e.g., another mega-deal), the moat is leveraged into ruin. Timeframe: next CEO decision.

💰 Valuation & Margin of Safety

  • DCF estimate: $93.3B total / $312.26 per share (8% FCF growth, 10% discount, 3% terminal). This assumes healthy cash conversion – a heroic bet given no FCF data.
  • 25% margin of safety entry: $234.19 (conservative, requires strong conviction in moat)
  • 50% margin of safety entry: $156.13 (Buffett’s ideal – only if the market panics)
  • Current price: Not specified, but SPGI trades ~$500. That’s 60% above intrinsic value. Overvalued by any reasonable metric. The DCF already bakes in optimistic 8% growth; real risks (debt, AI, management) are not priced.

Verdict: PASS

At $500+, the market already pays for perfection – a 29% net margin and no debt restructuring. The moat is deep, but the debt load and management’s capital allocation record add a fragility that fails Berkshire’s margin of safety test. Wait for a 40%+ drawdown or a CEO who treats equity as sacred.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.