Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✓ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2017
$33.2B
$2.3B
$2.6B
$1.9B
51.0%
6.9%
$2.2B
$2.9B
2018
$35.9B
$2.6B
$2.0B
$2.3B
50.7%
7.3%
$2.2B
$2.8B
2019
$39.0B
$3.1B
$3.0B
$2.8B
60.6%
7.9%
$2.2B
$3.0B
2020
$41.7B
$3.3B
$2.8B
$2.9B
55.0%
7.8%
$2.2B
$3.2B
2021
$32.1B
$90.0M
$4.0B
$393.0M
1.5%
0.3%
$5.3B
$10.5B
2022
$48.5B
$3.3B
$2.0B
$3.1B
54.7%
6.8%
$3.4B
$6.2B
2023
$49.9B
$3.5B
$2.6B
$2.9B
55.0%
7.0%
$2.9B
$5.5B
2024
$54.2B
$4.5B
$4.3B
$3.7B
61.3%
8.3%
$2.9B
$5.6B
2025
$56.4B
$4.9B
$4.2B
$4.0B
58.0%
8.6%
$2.9B
$5.3B
2026
$60.4B
$5.5B
$4.9B
$4.8B
53.9%
9.1%
$1.9B
$6.2B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
TJX COMPANIES INC /DE/ (TJX) — Investment Memo
🐂 The Bull Case (Warren's voice)
The "Treasure Hunt" Moat: Amazon can replicate a store, but they cannot replicate the serendipity of a Marmaxx rack. TJX turns consumer psychology into a competitive advantage; people don't go to TJX for a specific item, they go for the thrill of the hunt. That is a moat built on human nature, not just logistics.
The Opportunistic Arbitrage: While competitors sweat inventory turnover, TJX thrives on the mistakes of others. By purchasing excess stock from over-producing brands at pennies on the dollar, they aren't just selling clothes—they are selling a spread. As long as manufacturers make mistakes in forecasting demand, TJX will print cash.
Capital Allocation Perfection: A retail business that grows revenue from $33.2B to $60.4B while reducing debt is a unicorn. They aren't just selling sweaters; they are compounding capital at over 50% ROE. They aren't betting the farm on new concepts; they are methodically harvesting the field they already own.
Pricing Power: In a recession, TJX wins because they are cheap. In a boom, TJX wins because they are "fun." This is one of the few retailers with an all-weather business model.
🐻 The Bear Case (Charlie inverts)
Munger's rule: "Show me where I'll die and I won't go there."
The Direct-to-Consumer (DTC) Bypass: The fundamental threat is the manufacturer’s mastery of data. If brands like Nike or Ralph Lauren get better at forecasting demand—or build their own robust outlet channels—the spigot of excess inventory that feeds TJX dries up. When brands stop making inventory "mistakes," TJX has no product.
The Physical Footprint Trap: TJX is heavily reliant on physical foot traffic. A structural, permanent shift toward e-commerce isn't just a challenge—it’s an extinction event for a business model that relies on the "touch and feel" of the bargain hunt. If the next generation views the mall as a cemetery, the cost of their massive physical footprint becomes a liability that destroys the balance sheet.
The Commodity Collapse: Ultimately, apparel is a commodity. If the supply chain shifts from "excess inventory" to "on-demand, hyper-localized manufacturing," the scarcity premium of TJX's merchandise vanishes.
💰 Valuation & Margin of Safety
The market consistently prizes this business, rarely offering it at a discount. Based on our DCF of $89.99 per share, the entry points must reflect a significant buffer against the inherent risks of retail.
Intrinsic Value Estimate: $89.99
25% Margin of Safety Entry: $67.49(Conservative)
50% Margin of Safety Entry: $45.00(Buffett's ideal)
Current market price is likely hovering well above our safety thresholds, meaning we are currently paying for perfection in a sector that is inherently vulnerable to supply chain shifts.
Verdict: WATCH
TJX is an exceptionally well-run business with a rare, durable moat in a typically cutthroat industry. However, we will patiently wait for a market overreaction that brings the share price within our margin of safety to ensure our capital is protected against the risks of long-term retail evolution. We pass at current levels, but keep the ticket firmly on our desk.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.