Trane Technologies plc

TT· FY2025 10-K· Analyzed 1 mo ago
History1 mo agoWATCH|4 mo agoWATCH
WATCH

📜 Signal History & Model Audit Trail (2 Runs)

🟢 LATEST (2026-07-29)WATCHat $470.03
IV: $449.161 mo ago
● 2026-04-20WATCHat $476.39
IV: $449.164 mo ago
Growth Rates — CAGR from SEC 10-K XBRL filings
Revenue
4.8%
FY2015–2025
Net Income
15.9%
FY2015–2025
Free Cash Flow
17.7%
FY2015–2024
EPS (Diluted)
21.0%
FY2015–2025
Latest Metrics — FY2025 · SEC XBRL
Return on Equity
34.0%
NI ÷ Equity
Return on Assets
13.6%
NI ÷ Assets
Net Profit Margin
13.7%
NI ÷ Revenue
Debt / Equity
0.54x
LT Debt ÷ Equity
Intrinsic Value Estimate — DCF (10% discount · 3% terminal · FCF growth capped 15%)
Total Business Value
$99.4B
Per Share (approx.)
$449.16
25% Margin of Safety
$336.87
Conservative entry
50% Margin of Safety
$224.58
Buffett's ideal entry
Growth Rate Used
15.0%
Latest FCF
$2.8B

Berkshire requires a 25–50% discount to intrinsic value before buying.

Buffett Quality Checklist
ROE >15% consistently (≥7 of last 10 years)
Free cash flow positive (≥8 of last 10 years)
Conservative leverage — Debt/Equity below 1
Revenue growing at CAGR >5%
EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
YearRevenueNet IncomeFCFOwner EarningsROENet MarginLT DebtCash
2016$13.5B$1.5B$1.3B$1.6B22.2%10.9%$4.1B$1.7B
2017$14.2B$1.3B$1.3B$1.4B18.2%9.2%$4.1B$1.5B
2018$12.3B$1.3B$1.1B$1.4B19.0%10.8%$4.1B$878.4M
2019$13.1B$1.4B$1.7B$1.6B19.4%10.8%$5.6B$1.3B
2020$12.5B$854.9M$1.3B$881.5M13.3%6.9%$5.3B$3.3B
2021$14.1B$1.4B$1.4B$1.4B22.8%10.1%$4.8B$2.2B
2022$16.0B$1.8B$1.2B$1.6B28.8%11.0%$4.8B$1.2B
2023$17.7B$2.0B$2.1B$1.9B28.9%11.4%$4.8B$1.1B
2024$19.8B$2.6B$2.8B$2.4B34.4%12.9%$4.8B$1.6B
2025$21.3B$2.9B34.0%13.7%$4.6B$1.8B
Warren & Charlie
Buffett / Munger — quality, moat & valuation

Trane Technologies plc (TT) — Investment Memo

🐂 The Bull Case (Warren's voice)

  • Moat is durable and compounding: Switching costs are real — HVAC failures shut down buildings; proprietary parts, certified technicians, and long‑term maintenance contracts lock customers in for decades. The installed base grows every year, and that service revenue is sticky, recurring, and high‑margin.
  • Economics are exceptional — specifically: ROE of 34.0% (up from 22.2% a decade ago) and net margin of 13.7% (up from 10.9%). Cash beats accounting2024 FCF of $2.8B versus NI of $2.6B. Debt is modest at $4.6B — could be paid off in under two years of operating cash flow. This is a capital‑light profit machine with pricing power.
  • Attractive entry price: At a 25% margin of safety the stock would need to fall to $337 per share (0.75 × $449). At 50% margin of safety that’s $225 per shareBuffett’s ideal. The business is worth owning at those levels because the moat is widening and the economics are improving. Not today at $449.

🐻 The Bear Case (Charlie inverts)

  • Scenario 1 — Technology disruption bypasses the installed base: Cheap, modular heat pumps or solid‑state cooling make traditional HVAC systems obsolete. Trane’s proprietary parts and service contracts become worthless because customers replace the entire system with a lower‑cost, non‑Trane alternative. This is the most likely structural threat — it could unfold over 10–15 years as building codes and energy standards shift.
  • Scenario 2 — The pension albatross: The filing is stuffed with defined‑benefit pension and postretirement obligations. If investment returns sour for a sustained period, those off‑balance‑sheet liabilities become real cash drains, chewing into the $2.8B FCF that backs the buyback and service‑contract machine. Not imminent, but a permanent impairment if interest rates stay low or liabilities explode.
  • Scenario 3 — Margin‑improvement story hits a wall: Revenue growth is anaemic (4.8% CAGR). All profit gains come from cost cuts and buybacks. That arithmetic has limits. A recession punches the 6.9% margin (2020) again — then buybacks at inflated prices magnify the loss. The business is not a compounder; it’s a margin optimizer on a slow‑growing base.

💰 Valuation & Margin of Safety

  • DCF intrinsic value estimate: $99.4B total / $449.16 per share (15.0% FCF growth, 10% discount rate, 3% terminal growth).
  • 25% margin of safety entry: $337 per shareconservative buy zone.
  • 50% margin of safety entry: $225 per shareBuffett’s “fat pitch”.
  • Current assessment: At $449, the stock is fairly valued at best. Given the mediocre organic growth (4.8% revenue CAGR) and the risk of tech disruption, there is no margin of safety. Expensive for a steady but unspectacular business.

Verdict: WATCH

The business is well‑run with a genuinely wide moat, but at $449 per share you are paying for perfection in a slow‑growth, cyclical industry with real structural threats from technology change. Wait for a 25%–50% discount before committing Berkshire’s capital.

Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.