Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✓ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$2.0B
$115.6M
$92.3M
$33.8M
15.4%
5.8%
—
$112.9M
2017
$2.2B
$131.5M
$124.7M
$63.4M
15.7%
5.9%
—
$150.9M
2018
$2.5B
$158.2M
$196.9M
$103.5M
16.7%
6.4%
—
$210.1M
2019
$2.8B
$174.5M
$160.0M
$75.7M
19.0%
6.3%
—
$107.9M
2020
$2.4B
$31.3M
$76.0M
-$5.3M
3.4%
1.3%
$190.0M
$363.2M
2021
$3.5B
$245.3M
$268.1M
$171.4M
23.2%
7.1%
$100.0M
$335.6M
2022
$4.0B
$269.8M
$265.6M
$160.9M
26.6%
6.7%
$50.0M
$173.9M
2023
$4.6B
—
$217.9M
—
—
—
$0
$104.2M
2024
$5.4B
—
$399.3M
—
—
—
—
$245.2M
2025
$5.9B
—
$342.1M
—
—
—
—
$134.7M
Warren & Charlie
Buffett / Munger — quality, moat & valuation
Texas Roadhouse, Inc. (TXRH) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Moat is Operational, Not Emotional: This isn't a "brand" play where we hope people like the logo. This is a system play. They have mastered the "high-volume, low-margin-per-unit" game. By moving massive quantities of beef and beer with brutal efficiency, they create a cost advantage that competitors can't easily replicate without the same scale.
Compounding via Replication: The playbook is proven. They don't gamble on overpriced acquisitions; they build. The expansion into Bubba's 33 and Jaggers shows they can port their operational excellence into new niches without breaking the core engine.
Exceptional Capital Discipline: A 26.6% ROE is stellar, but the quality of that return is what matters. They are growing revenue from $2.0B to $5.9B using internal cash flows. They aren't borrowing their way to growth; they are earning it.
The "Owner-Earnings" Goldmine: FCF CAGR (20.2%) outpacing Net Income CAGR (15.8%) is the hallmark of a business that is becoming more cash-generative as it scales. It is a lean, mean, steak-selling machine.
Attractive Entry: To move from "great business" to "great investment," we need a price that accounts for the inevitable volatility of the protein market. I'd be interested if the price reflects a significant discount to the present value of those future cash flows.
🐻 The Bear Case (Charlie inverts)
The "Red Meat" Obsolescence: We aren't worried about a bad quarter. We are worried about a structural shift in human biology or sociology. If a systemic health crisis or a massive cultural pivot makes red meat "taboo" or prohibitively expensive for the middle class, this business doesn't just shrink—it evaporates.
The Labor Trap: The model relies on "brutal efficiency." If the cost of labor shifts from a linear expense to a structural, non-linear spike (e.g., permanent labor shortages or mandated wage floors that exceed the customer's willingness to pay), the unit economics collapse. You cannot "efficient" your way out of a fundamental lack of cooks.
The Saturation Ceiling: Eventually, you run out of corners in America. If the organic concepts (Bubba's/Jaggers) fail to capture new demographics, the company will be forced into the "Empire Building" phase—buying mediocre brands at high multiples just to keep the growth percentage steady.
Most Likely Threat: Labor structural failure. In a service-heavy model, the human element is the single point of failure. Over a 5–10 year horizon, this is the most likely catalyst for margin compression.
💰 Valuation & Margin of Safety
The DCF suggests a business that is performing beautifully, but the market rarely gives us a gift.
Intrinsic value estimate: $185.83 per share
25% margin of safety entry: $139.37(Conservative—provides a buffer for protein price shocks)
50% margin of safety entry: $92.92(The "Fat Pitch"—rare, but where the real wealth is made)
Current Status: Fairly valued to slightly expensive. If the market price is hugging the $185 mark, we are paying for all the optimism and none of the mistakes.
Verdict: WATCH
The business is a gold standard of operational efficiency, but the price offers no margin for error. We do not buy "fair"; we buy "cheap." We will keep this on the shortlist and strike if the market panics over a temporary beef price spike.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.