Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$3.6B
$419.5M
$294.4M
$354.3M
9.2%
11.7%
$2.0B
$259.0M
2017
$3.9B
$601.2M
$185.1M
$447.6M
12.1%
15.5%
$2.9B
$141.6M
2018
$4.4B
$515.8M
$363.7M
$393.0M
9.9%
11.8%
$2.8B
$40.0M
2019
$4.9B
$617.7M
$600.0M
$608.2M
11.0%
12.5%
$2.8B
$271.6M
2020
$4.9B
$584.5M
$708.2M
$619.1M
9.7%
12.0%
$3.3B
$1.2B
2021
$5.6B
$670.8M
$560.6M
$682.5M
10.2%
12.1%
$3.9B
$235.0M
2022
$7.3B
$575.6M
$535.6M
$550.5M
8.3%
7.9%
$3.9B
$161.4M
2023
$7.8B
$933.2M
$664.2M
$677.6M
12.5%
12.0%
$3.9B
$931.1M
2024
$7.4B
$911.9M
$806.1M
$940.6M
11.2%
12.3%
$5.3B
$559.7M
2025
$7.9B
$1.1B
$1.1B
$1.1B
12.6%
13.6%
$4.4B
$183.3M
Warren & Charlie
Buffett / Munger — quality, moat & valuation
Vulcan Materials CO (VMC) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Logistics Moat: We aren't buying a rock company; we are buying a geographic monopoly. Because aggregates are heavy and expensive to transport, the cost of shipping kills the competition. If you own the quarry closest to the highway project, you set the price. It is a commodity business with a luxury-brand pricing power.
Regulatory Fortress: You cannot simply "disrupt" a quarry. The permitting process is a grueling, multi-year nightmare involving local zoning and environmental hurdles. This creates a massive barrier to entry. The government, ironically, protects the moat by making it impossible for new competitors to dig.
The Infrastructure Tailwind: The US is operating on a deficit of basic infrastructure. Federal funding is no longer a "hope," it is a mandate. VMC is the toll booth for every bridge, road, and airport project in its footprint.
Financial Discipline: I like seeing the debt drop from $5.3B to $4.4B. Even better, the gap between Net Income and Free Cash Flow has closed. The "accounting magic" of 2016–2018 is gone; the cash is now hitting the bank account.
Attractive Entry: This becomes a "no-brainer" if we can acquire it at a significant discount to the replacement cost of the quarries themselves.
🐻 The Bear Case (Charlie inverts)
The Substitution Trap: The "permanent impairment" scenario isn't a recession—it's recycled aggregates. If the industry shifts toward crushing old concrete/asphalt for reuse at scale, the "virgin rock" moat evaporates. We'd be owning holes in the ground that nobody needs to dig from.
The Regulatory Pivot: The same permitting laws that keep competitors out could be used to shut VMC down. A sudden shift in environmental zoning or "green" mandates could render prime quarries illegal to operate, turning an asset into a liability overnight.
The Concentration Risk: While they are diversified, they are beholden to state-level budgets. A systemic collapse in state tax revenues or a political shift away from traditional road-building toward different transit models would kill the volume.
Most Likely Threat:The Substitution Trap. It is a slow-motion threat. Over 10–20 years, the move toward "circular construction" could structurally erode the pricing power of virgin aggregates.
💰 Valuation & Margin of Safety
Reacting to the DCF of $311.47 per share:
Intrinsic value estimate: $311.47
25% margin of safety entry: $233.60(Conservative)
50% margin of safety entry: $155.74(Buffett's ideal)
Current Status: Fairly Valued. If the market is trading near $300, we are paying full price for a great business. We aren't getting a "bargain"; we are paying for the quality. In this market, "fair" is often too expensive for the Partnership.
Verdict: WATCH
The moat is an absolute fortress, and the cash flow is finally honest. However, at a valuation near $311, there is no margin of safety to protect us from the "substitution" risk. We wait for a market panic to bring the price toward $230 before we commit significant capital.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.