Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
–Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$398.1M
-$112.1M
$179.5M
-$107.2M
-9.7%
-28.1%
—
$1.2B
2017
$714.7M
$263.5M
$745.5M
$225.5M
13.0%
36.9%
—
$1.7B
2018
$3.0B
$2.1B
$1.2B
$2.1B
47.3%
68.8%
—
$2.7B
2019
$4.2B
$1.2B
$1.5B
$1.2B
19.3%
28.3%
—
$3.1B
2020
$6.2B
$2.7B
$3.0B
$2.6B
31.2%
43.7%
—
$6.0B
2021
$7.6B
$2.3B
$2.4B
$2.2B
23.2%
30.9%
—
$6.8B
2022
$8.9B
$3.3B
$3.9B
$3.3B
23.9%
37.2%
—
$10.5B
2023
$9.9B
$3.6B
$3.3B
$3.6B
20.6%
36.7%
—
$10.4B
2024
$11.0B
-$535.6M
-$790.3M
-$626.1M
-3.3%
-4.9%
—
$4.6B
2025
$12.0B
$4.0B
$3.2B
$3.7B
21.2%
32.9%
—
$5.1B
Warren & Charlie
Buffett / Munger — quality, moat & valuation
VERTEX PHARMACEUTICALS INC / MA (VRTX) — Investment Memo
🐂 The Bull Case (Warren's voice)
We aren't buying a pharmacy; we are buying a toll bridge on the road to survival for thousands of people.
The Unassailable Moat: Vertex doesn't compete on price; they compete on existence. In Cystic Fibrosis (CF), they have shifted from treating symptoms to correcting the underlying protein defect. When you own the only molecule that keeps a patient out of the hospital, your pricing power is absolute.
Exceptional Economics:
High Conversion Rate: They've turned scientific curiosity into a $12.0B revenue engine. This isn't "spray and pray" R&D; it is surgical execution.
Captive Customer Base: Switching costs are effectively infinite. A patient stable on Trikafta does not "shop around" for a cheaper alternative.
Expansion optionality: The move into non-opioid pain management (VX-548) and CRISPR-based cures (Casgevy) represents a pivot from a single-disease company to a platform company.
Attractive Entry: This becomes a Berkshire-grade investment when the market forgets that the CF moat is durable and prices it like a generic drug maker. If we can get this at a significant discount to its intrinsic value, we are buying a high-margin annuity with a growth kicker.
🐻 The Bear Case (Charlie inverts)
“Show me where I’ll die and I won't go there.” Let's look at the wreckage.
The "Cure" Paradox: The ultimate risk is the success of their own logic. If a gene-editing therapy (like Casgevy) becomes a one-time "cure" rather than a lifelong "treatment," the recurring revenue model collapses. We trade a lifetime of annuity payments for a single, high-priced transaction.
The Regulatory Guillotine: The US government is increasingly hostile toward "orphan drug" pricing. A structural shift in Medicare negotiation or a "price cap" on rare disease therapies would permanently impair the terminal value of the CF franchise.
The Pipeline Cliff: Vertex is heavily concentrated. If the non-CF pipeline (Pain/Diabetes) fails to materialize or faces FDA rejection, the company becomes a "melting ice cube" as CF patents eventually expire.
The 2024 Red Flag: That $0.5B net loss and $0.8B FCF hemorrhage in 2024 is a flashing neon sign. Whether it was a one-time impairment or a systemic blunder, it proves the business can be volatile and prone to massive, sudden write-downs.
💰 Valuation & Margin of Safety
Based on the provided DCF: $114.4B Total Value
Intrinsic value estimate: $450.47 per share
25% margin of safety entry: $337.85(Conservative)
50% margin of safety entry: $225.24(Buffett's ideal)
Current Status: Fairly valued to slightly expensive. If the stock is trading near $450, we are paying full price for a wonderful business, but we are not getting a "bargain." There is no margin for error at current levels.
Verdict: WATCH
The business is a scientific marvel with a dominant moat, but the current price offers no margin of safety. We wait for a market panic or a pipeline setback to drive the price toward $338. Conviction in the moat is high; conviction in the current price is low.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.