Berkshire requires a 25–50% discount to intrinsic value before buying.
Buffett Quality Checklist
✗ROE >15% consistently (≥7 of last 10 years)
✓Free cash flow positive (≥8 of last 10 years)
✓Conservative leverage — Debt/Equity below 1
✓Revenue growing at CAGR >5%
✓EPS growing at CAGR >5%
10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$2.9B
$304.9M
$400.3M
$324.5M
13.8%
10.4%
—
$398.5M
2017
$3.9B
$262.3M
$99.3M
$276.0M
9.3%
6.8%
—
$233.4M
2018
$4.4B
$294.9M
$221.4M
$310.9M
10.3%
6.8%
$3.9B
$580.9M
2019
$8.2B
$327.0M
$830.0M
$542.0M
3.3%
4.0%
$4.4B
$604.2M
2020
$7.6B
$414.0M
$648.0M
$751.0M
4.1%
5.5%
$4.2B
$599.0M
2021
$7.8B
$558.0M
$943.0M
$919.0M
5.5%
7.1%
$4.1B
$473.0M
2022
$8.4B
$633.0M
$889.0M
$963.0M
6.3%
7.6%
$4.0B
—
2023
$9.7B
$815.0M
$1.0B
$1.2B
7.8%
8.4%
$4.1B
—
2024
$10.4B
$1.1B
$1.6B
$1.4B
10.5%
10.2%
$4.0B
—
2025
$11.2B
$1.2B
$1.5B
$1.4B
10.5%
10.5%
$5.5B
—
Warren & Charlie
Buffett / Munger — quality, moat & valuation
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (WAB) — Investment Memo
🐂 The Bull Case (Warren's voice)
The "Toll Bridge" of Rail: WAB doesn't just sell parts; they own the critical safety infrastructure of global rail. Safety is the one area where customers never shop for the lowest price.
The Annuity Engine: The brilliance is in the "razor and blade" cycle. Selling the locomotive system (the razor) creates a 30-year captive stream of high-margin aftermarket parts and software updates (the blades). It is a recurring revenue stream disguised as an industrial business.
Exceptional Pricing Power: When a freight train stops moving, the railroad loses millions. WAB holds the keys. This allows them to pass through inflation and maintain margins even when the macro environment is choppy.
Compounding Logic: They are transitioning from "heavy iron" to "digital intelligence." If they can successfully embed software into the fleet, the switching costs move from expensive to impossible.
The Price of Admission: This becomes a Berkshire-style "forever" business if we can acquire it at a price that ignores the cyclicality of new equipment sales and values the perpetuity of the service contracts.
🐻 The Bear Case (Charlie inverts)
The Debt-Fueled Ego: Management is playing "Empire Builder." Jumping from $4.0B to $5.5B in debt to buy "digital intelligence" is a dangerous game. The most common way to destroy a great business is to overpay for growth that doesn't compound.
Scenario 1: The Debt Trap: A systemic downturn in global freight combined with high interest rates. If FCF dips, the $5.5B debt load becomes a millstone, forcing asset sales or dilutive equity raises. Permanent impairment via balance sheet fragility.
Scenario 2: The "Digital" Delusion: They spend billions acquiring software firms (Frauscher, etc.) only to find that rail customers are too conservative to actually adopt the tech. They pay "tech multiples" for "industrial returns."
Scenario 3: Modal Shift: A structural collapse in rail's dominance for bulk freight due to an unforeseen energy shift or autonomous trucking breakthrough. Unlikely, but the only way the moat truly evaporates.
Most Likely Threat: The "Acquisition Treadmill." Management may feel the need to keep buying companies to mask the slowing growth of the core, eventually leading to a catastrophic mispricing of a large target.
💰 Valuation & Margin of Safety
Reacting to the DCF estimate of $50.2B total value.
Intrinsic value estimate: $294.10 per share
25% margin of safety entry: $220.58(Conservative/Patient)
50% margin of safety entry: $147.05(The "Fat Pitch")
Current Status: Fair to Expensive. If the market is pricing this near the DCF, we are paying for perfect execution of the digital strategy and a smooth debt repayment schedule. There is no "margin of safety" here—only "fair value."
Verdict: WATCH
The moat is a fortress, but the balance sheet is getting bloated. We wait for a cyclical panic to drive the price toward $220. We buy great businesses at fair prices, not fair businesses at great prices.
Other Analyst Views· Lynch · Damodaran
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.