10-Year Financial History — SEC EDGAR 10-K Filings
Year▲
Revenue▲
Net Income▲
FCF▲
Owner Earnings▲
ROE▲
Net Margin▲
LT Debt▲
Cash▲
2016
$88.3B
$21.9B
—
—
11.0%
24.9%
$255.1B
—
2017
$88.4B
$22.2B
—
—
10.7%
25.1%
$225.0B
—
2018
$86.4B
$22.4B
—
—
11.4%
25.9%
$229.0B
—
2019
$85.1B
$19.7B
—
—
10.5%
23.2%
$228.2B
—
2020
—
$3.4B
—
—
1.8%
—
$212.9B
—
2021
—
$22.1B
—
—
11.8%
—
$160.7B
—
2022
—
$13.7B
—
—
7.6%
—
$174.9B
—
2023
—
$19.1B
—
—
10.3%
—
$207.6B
—
2024
—
$19.7B
—
—
11.0%
—
$173.1B
—
2025
—
$21.3B
—
—
11.8%
—
$174.7B
—
Warren & Charlie
Buffett / Munger — quality, moat & valuation
WELLS FARGO & COMPANY/MN (WFC) — Investment Memo
🐂 The Bull Case (Warren's voice)
The Deposit Fortress: The moat isn't the brand; it's the $1.4 trillion in deposits. This is a massive pool of low-cost "float" that provides a sustainable cost advantage over smaller players.
The Inertia Moat: Banking is a business of habit. The switching costs are psychological and administrative. Once a customer is embedded, they are essentially a captive rent-payer.
The "Clean Slate" Potential: For a decade, WFC has been a prisoner of its own scandals. If the regulatory shackles (the asset cap) are finally removed, we aren't buying a growth company—we're buying a coiled spring that can finally deploy its capital efficiently again.
Attractive Entry: This becomes a Berkshire-grade investment when it trades at a significant discount to its tangible book value, effectively giving us the loan book for free and the deposits as a bonus.
🐻 The Bear Case (Charlie inverts)
The Regulatory Ceiling: The Fed’s asset cap is a structural death sentence for growth. If the government decides WFC is "too dysfunctional to grow," the company remains a treadmill business forever.
Digital Disintermediation: The "lazy customer" moat is eroding. Fintechs and neo-banks are attacking the spread. If deposits migrate from low-cost checking to high-yield digital accounts, the net interest margin collapses.
The Cultural Rot: A company that spent a decade "scrubbing stains" suggests a systemic failure in the DNA. If the culture of greed persists beneath the surface, another "black swan" legal event is not a matter of if, but when.
Most Likely Failure: The Regulatory Ceiling. It is already in place, it is enforced by the most powerful central bank in the world, and it prevents the business from compounding.
💰 Valuation & Margin of Safety
Since DCF is useless for a bank with volatile earnings and regulatory caps, we rely on a conservative P/E multiple of 10x on normalized Net Income ($21.3B).
Intrinsic value estimate: $195.00per share
25% margin of safety entry: $146.25(Conservative)
50% margin of safety entry: $97.50(Buffett's ideal)
Current Status: Fairly valued to slightly expensive. The market has already priced in the "return to normalcy," but has not yet penalized the lack of long-term growth.
Verdict: WATCH
Price is currently too close to intrinsic value to justify the regulatory risk. The moat is wide but the ceiling is low. We wait for a panic-induced dip to $140 or the formal removal of the asset cap.
Research Notes· Money Model · Moat · Financials · Management
Data sourced from SEC EDGAR XBRL filings (10-K only). For educational purposes — not investment advice.